[STRAITS] QoQ Cumulative Quarter Result on 31-Dec-2020 [#4]

Stock
[STRAITS] STRAITS ENERGY RESOURCES BERHAD
Announcement Date
12-Mar-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#4]
Profit Trend
QoQ- 30.31%
YoY- -56.05%
Quarter Report
Latest QR
Upcoming QR
STRAITS's Result
STRAITS's Financial Summary
View:
Show?
Cumulative Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 873,463 532,252 295,199 675,316 498,796 337,579 262,363 122.79%
PBT 6,431 4,487 2,935 6,486 4,098 2,832 1,773 135.88%
Tax -1,855 -1,418 -1,006 -2,362 -886 -365 -248 281.99%
NP 4,576 3,069 1,929 4,124 3,212 2,467 1,525 107.89%
-
NP to SH 3,579 1,790 706 3,121 2,395 1,343 1,024 130.13%
-
Tax Rate 28.84% 31.60% 34.28% 36.42% 21.62% 12.89% 13.99% -
Total Cost 868,887 529,183 293,270 671,192 495,584 335,112 260,838 122.88%
-
Net Worth 130,313 128,205 113,293 113,539 113,019 112,173 111,848 10.71%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 130,313 128,205 113,293 113,539 113,019 112,173 111,848 10.71%
NOSH 780,789 780,789 780,789 650,658 650,658 650,658 650,658 12.91%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin 0.52% 0.58% 0.65% 0.61% 0.64% 0.73% 0.58% -
ROE 2.75% 1.40% 0.62% 2.75% 2.12% 1.20% 0.92% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 111.87 68.17 42.45 103.79 76.66 51.88 40.32 97.32%
EPS 0.48 0.24 0.10 0.48 0.37 0.21 0.16 107.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1669 0.1642 0.1629 0.1745 0.1737 0.1724 0.1719 -1.94%
Adjusted Per Share Value based on latest NOSH - 650,658
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 87.83 53.52 29.68 67.91 50.16 33.95 26.38 122.80%
EPS 0.36 0.18 0.07 0.31 0.24 0.14 0.10 134.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.131 0.1289 0.1139 0.1142 0.1136 0.1128 0.1125 10.67%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 0.175 0.20 0.23 0.185 0.155 0.17 0.145 -
P/RPS 0.16 0.29 0.54 0.18 0.20 0.33 0.36 -41.73%
P/EPS 38.18 87.24 226.57 38.57 42.11 82.36 92.13 -44.38%
EY 2.62 1.15 0.44 2.59 2.37 1.21 1.09 79.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 1.22 1.41 1.06 0.89 0.99 0.84 16.02%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 25/11/21 30/08/21 31/05/21 12/03/21 25/11/20 27/08/20 25/06/20 -
Price 0.17 0.20 0.21 0.215 0.185 0.17 0.17 -
P/RPS 0.15 0.29 0.49 0.21 0.24 0.33 0.42 -49.63%
P/EPS 37.09 87.24 206.87 44.82 50.26 82.36 108.02 -50.93%
EY 2.70 1.15 0.48 2.23 1.99 1.21 0.93 103.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 1.22 1.29 1.23 1.07 0.99 0.99 2.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment