[REKATECH] QoQ Cumulative Quarter Result on 30-Jun-2015 [#2]

Stock
[REKATECH] REKATECH CAPITAL BERHAD
Announcement Date
10-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- 111.86%
YoY- -43.51%
Quarter Report
Latest QR
Upcoming QR
REKATECH's Result
REKATECH's Financial Summary
View:
Show?
Cumulative Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 2,538 10,539 7,806 4,599 2,341 10,045 7,410 -51.01%
PBT 1,094 4,292 3,515 1,875 885 5,512 4,130 -58.72%
Tax -252 -50 -233 0 0 80 -10 757.85%
NP 842 4,242 3,282 1,875 885 5,592 4,120 -65.27%
-
NP to SH 842 4,242 3,282 1,875 885 5,592 4,120 -65.27%
-
Tax Rate 23.03% 1.16% 6.63% 0.00% 0.00% -1.45% 0.24% -
Total Cost 1,696 6,297 4,524 2,724 1,456 4,453 3,290 -35.68%
-
Net Worth 46,777 42,935 41,649 37,815 30,974 17,067 13,848 124.96%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 46,777 42,935 41,649 37,815 30,974 17,067 13,848 124.96%
NOSH 187,111 171,740 166,598 157,563 147,499 100,394 86,554 67.11%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 33.18% 40.25% 42.04% 40.77% 37.80% 55.67% 55.60% -
ROE 1.80% 9.88% 7.88% 4.96% 2.86% 32.76% 29.75% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 1.36 6.14 4.69 2.92 1.59 10.01 8.56 -70.63%
EPS 0.45 2.47 1.97 1.19 0.60 5.57 4.76 -79.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.25 0.25 0.25 0.24 0.21 0.17 0.16 34.61%
Adjusted Per Share Value based on latest NOSH - 167,796
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 0.52 2.15 1.59 0.94 0.48 2.05 1.51 -50.83%
EPS 0.17 0.87 0.67 0.38 0.18 1.14 0.84 -65.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0955 0.0876 0.085 0.0772 0.0632 0.0348 0.0283 124.81%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 0.48 0.48 0.425 0.44 0.49 0.515 0.615 -
P/RPS 35.39 7.82 9.07 15.07 30.87 5.15 7.18 189.34%
P/EPS 106.67 19.43 21.57 36.97 81.67 9.25 12.92 307.97%
EY 0.94 5.15 4.64 2.70 1.22 10.82 7.74 -75.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.92 1.92 1.70 1.83 2.33 3.03 3.84 -36.97%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 26/05/16 24/02/16 21/10/15 10/08/15 06/05/15 27/02/15 10/11/14 -
Price 0.445 0.455 0.465 0.39 0.525 0.50 0.64 -
P/RPS 32.81 7.41 9.92 13.36 33.08 5.00 7.48 167.71%
P/EPS 98.89 18.42 23.60 32.77 87.50 8.98 13.45 277.65%
EY 1.01 5.43 4.24 3.05 1.14 11.14 7.44 -73.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.78 1.82 1.86 1.63 2.50 2.94 4.00 -41.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment