[FAST] QoQ Cumulative Quarter Result on 30-Jun-2006 [#2]

Stock
[FAST] FAST ENERGY HOLDINGS BERHAD
Announcement Date
18-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- 139.14%
YoY- -26.43%
Quarter Report
Latest QR
Upcoming QR
FAST's Result
FAST's Financial Summary
View:
Show?
Cumulative Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 8,138 32,196 22,867 14,313 6,722 20,397 14,286 -31.30%
PBT 2,125 7,060 5,220 3,322 1,408 7,944 6,684 -53.45%
Tax -273 -1,086 -1,087 -811 -358 -2,241 -1,970 -73.25%
NP 1,852 5,974 4,133 2,511 1,050 5,703 4,714 -46.38%
-
NP to SH 1,880 6,007 4,135 2,511 1,050 5,703 4,714 -45.84%
-
Tax Rate 12.85% 15.38% 20.82% 24.41% 25.43% 28.21% 29.47% -
Total Cost 6,286 26,222 18,734 11,802 5,672 14,694 9,572 -24.46%
-
Net Worth 35,613 33,780 31,848 30,208 30,599 21,808 17,985 57.75%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - 2,282 - - - - - -
Div Payout % - 38.00% - - - - - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 35,613 33,780 31,848 30,208 30,599 21,808 17,985 57.75%
NOSH 152,845 152,166 152,022 152,181 150,000 109,043 94,658 37.67%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin 22.76% 18.56% 18.07% 17.54% 15.62% 27.96% 33.00% -
ROE 5.28% 17.78% 12.98% 8.31% 3.43% 26.15% 26.21% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 5.32 21.16 15.04 9.41 4.48 18.71 15.09 -50.12%
EPS 1.23 3.95 2.72 1.65 0.70 5.23 4.98 -60.66%
DPS 0.00 1.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.233 0.222 0.2095 0.1985 0.204 0.20 0.19 14.58%
Adjusted Per Share Value based on latest NOSH - 152,187
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 1.89 7.49 5.32 3.33 1.56 4.75 3.33 -31.47%
EPS 0.44 1.40 0.96 0.58 0.24 1.33 1.10 -45.74%
DPS 0.00 0.53 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0829 0.0786 0.0741 0.0703 0.0712 0.0508 0.0419 57.66%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 0.48 0.47 0.52 0.49 0.38 0.36 0.37 -
P/RPS 9.02 2.22 3.46 5.21 8.48 1.92 2.45 138.61%
P/EPS 39.02 11.91 19.12 29.70 54.29 6.88 7.43 202.43%
EY 2.56 8.40 5.23 3.37 1.84 14.53 13.46 -66.96%
DY 0.00 3.19 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.06 2.12 2.48 2.47 1.86 1.80 1.95 3.72%
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 18/05/07 14/02/07 15/11/06 18/08/06 29/05/06 24/02/06 23/11/05 -
Price 0.45 0.52 0.50 0.51 0.46 0.38 0.34 -
P/RPS 8.45 2.46 3.32 5.42 10.26 2.03 2.25 141.80%
P/EPS 36.59 13.17 18.38 30.91 65.71 7.27 6.83 206.48%
EY 2.73 7.59 5.44 3.24 1.52 13.76 14.65 -67.40%
DY 0.00 2.88 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.93 2.34 2.39 2.57 2.25 1.90 1.79 5.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment