[MLAB] QoQ Cumulative Quarter Result on 30-Sep-2016 [#2]

Stock
[MLAB] MLABS SYSTEMS BHD
Announcement Date
29-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Sep-2016 [#2]
Profit Trend
QoQ- -30.74%
YoY- 44.38%
Quarter Report
Latest QR
Upcoming QR
MLAB's Result
MLAB's Financial Summary
View:
Show?
Cumulative Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 1,066 2,512 607 607 203 3,485 2,404 -41.87%
PBT 343 -375 -400 -400 -290 -511 -848 -
Tax 0 0 0 0 0 0 0 -
NP 343 -375 -400 -400 -290 -511 -848 -
-
NP to SH 290 -217 -302 -302 -231 -438 -783 -
-
Tax Rate 0.00% - - - - - - -
Total Cost 723 2,887 1,007 1,007 493 3,996 3,252 -63.33%
-
Net Worth 10,258 9,530 0 9,511 9,913 10,381 4,959 62.41%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 10,258 9,530 0 9,511 9,913 10,381 4,959 62.41%
NOSH 181,250 186,867 260,000 186,867 192,500 187,727 186,428 -1.86%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 32.18% -14.93% -65.90% -65.90% -142.86% -14.66% -35.27% -
ROE 2.83% -2.28% 0.00% -3.18% -2.33% -4.22% -15.79% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 0.59 1.34 0.23 0.32 0.11 1.86 1.29 -40.66%
EPS 0.16 -0.12 -0.16 -0.16 -0.12 -0.23 -0.42 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0566 0.051 0.00 0.0509 0.0515 0.0553 0.0266 65.50%
Adjusted Per Share Value based on latest NOSH - 186,867
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 0.37 0.87 0.21 0.21 0.07 1.21 0.83 -41.67%
EPS 0.10 -0.08 -0.10 -0.10 -0.08 -0.15 -0.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0355 0.033 0.00 0.0329 0.0343 0.0359 0.0172 62.17%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.12 0.115 0.07 0.09 0.115 0.065 0.065 -
P/RPS 20.40 8.55 29.98 27.71 109.05 3.50 5.04 154.19%
P/EPS 75.00 -104.83 -60.26 -55.69 -95.83 -27.86 -15.48 -
EY 1.33 -0.95 -1.66 -1.80 -1.04 -3.59 -6.46 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.12 2.24 0.00 1.77 2.23 1.18 2.44 -8.95%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 23/08/17 31/05/17 28/02/17 29/11/16 30/08/16 31/05/16 26/02/16 -
Price 0.26 0.10 0.07 0.07 0.085 0.08 0.065 -
P/RPS 44.21 7.44 29.98 21.55 80.60 4.31 5.04 325.89%
P/EPS 162.50 -91.15 -60.26 -43.31 -70.83 -34.29 -15.48 -
EY 0.62 -1.10 -1.66 -2.31 -1.41 -2.92 -6.46 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.59 1.95 0.00 1.38 1.65 1.45 2.44 52.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment