[MLAB] QoQ Cumulative Quarter Result on 31-Mar-2011 [#1]

Stock
[MLAB] MLABS SYSTEMS BHD
Announcement Date
27-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- 62.36%
YoY- -130.03%
Quarter Report
Latest QR
Upcoming QR
MLAB's Result
MLAB's Financial Summary
View:
Show?
Cumulative Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 1,189 1,011 662 4 1,013 935 745 36.45%
PBT -3,978 -1,579 -1,198 -789 -2,093 -1,225 -870 174.72%
Tax 0 0 0 0 -3 0 0 -
NP -3,978 -1,579 -1,198 -789 -2,096 -1,225 -870 174.72%
-
NP to SH -3,978 -1,579 -1,198 -789 -2,096 -1,225 -870 174.72%
-
Tax Rate - - - - - - - -
Total Cost 5,167 2,590 1,860 793 3,109 2,160 1,615 116.66%
-
Net Worth 6,560 8,978 9,292 9,761 10,353 11,176 11,430 -30.86%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 6,560 8,978 9,292 9,761 10,353 11,176 11,430 -30.86%
NOSH 154,352 154,803 153,589 154,705 151,811 151,234 150,000 1.91%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin -334.57% -156.18% -180.97% -19,725.00% -206.91% -131.02% -116.78% -
ROE -60.64% -17.59% -12.89% -8.08% -20.24% -10.96% -7.61% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 0.77 0.65 0.43 0.00 0.67 0.62 0.50 33.25%
EPS -2.57 -1.02 -0.78 -0.51 -0.13 -0.81 -0.58 169.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0425 0.058 0.0605 0.0631 0.0682 0.0739 0.0762 -32.17%
Adjusted Per Share Value based on latest NOSH - 154,705
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 0.41 0.35 0.23 0.00 0.35 0.32 0.26 35.36%
EPS -1.38 -0.55 -0.41 -0.27 -0.73 -0.42 -0.30 175.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0227 0.0311 0.0321 0.0338 0.0358 0.0387 0.0395 -30.80%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 0.12 0.09 0.11 0.09 0.10 0.10 0.08 -
P/RPS 15.58 13.78 25.52 3,480.88 14.99 16.17 16.11 -2.19%
P/EPS -4.66 -8.82 -14.10 -17.65 -7.24 -12.35 -13.79 -51.38%
EY -21.48 -11.33 -7.09 -5.67 -13.81 -8.10 -7.25 105.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.82 1.55 1.82 1.43 1.47 1.35 1.05 92.86%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 29/02/12 29/11/11 15/08/11 27/05/11 28/02/11 24/11/10 25/08/10 -
Price 0.17 0.10 0.09 0.10 0.09 0.10 0.08 -
P/RPS 22.07 15.31 20.88 3,867.65 13.49 16.17 16.11 23.27%
P/EPS -6.60 -9.80 -11.54 -19.61 -6.52 -12.35 -13.79 -38.73%
EY -15.16 -10.20 -8.67 -5.10 -15.34 -8.10 -7.25 63.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.00 1.72 1.49 1.58 1.32 1.35 1.05 143.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment