[MLAB] QoQ Quarter Result on 31-Mar-2011 [#1]

Announcement Date
27-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- 9.21%
YoY- -130.03%
View:
Show?
Quarter Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 840 349 658 4 79 191 371 72.16%
PBT -3,596 -382 -412 -789 -869 -354 -527 258.49%
Tax 0 0 0 0 0 0 0 -
NP -3,596 -382 -412 -789 -869 -354 -527 258.49%
-
NP to SH -3,596 -382 -412 -789 -869 -354 -527 258.49%
-
Tax Rate - - - - - - - -
Total Cost 4,436 731 1,070 793 948 545 898 189.20%
-
Net Worth 6,598 8,862 9,231 9,761 10,397 11,374 11,473 -30.77%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 6,598 8,862 9,231 9,761 10,397 11,374 11,473 -30.77%
NOSH 154,532 152,800 152,592 154,705 152,456 153,913 150,571 1.74%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin -428.10% -109.46% -62.61% -19,725.00% -1,100.00% -185.34% -142.05% -
ROE -54.50% -4.31% -4.46% -8.08% -8.36% -3.11% -4.59% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 0.54 0.23 0.43 0.00 0.05 0.12 0.25 66.86%
EPS -2.33 -0.25 -0.27 -0.51 -0.57 -0.23 -0.35 252.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0427 0.058 0.0605 0.0631 0.0682 0.0739 0.0762 -31.95%
Adjusted Per Share Value based on latest NOSH - 154,705
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 0.29 0.12 0.23 0.00 0.03 0.07 0.13 70.47%
EPS -1.24 -0.13 -0.14 -0.27 -0.30 -0.12 -0.18 260.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0228 0.0307 0.0319 0.0338 0.036 0.0393 0.0397 -30.83%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 0.12 0.09 0.11 0.09 0.10 0.10 0.08 -
P/RPS 22.08 39.40 25.51 3,480.88 192.98 80.58 32.47 -22.61%
P/EPS -5.16 -36.00 -40.74 -17.65 -17.54 -43.48 -22.86 -62.82%
EY -19.39 -2.78 -2.45 -5.67 -5.70 -2.30 -4.38 168.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.81 1.55 1.82 1.43 1.47 1.35 1.05 92.41%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 29/02/12 29/11/11 15/08/11 27/05/11 28/02/11 24/11/10 25/08/10 -
Price 0.17 0.10 0.09 0.10 0.09 0.10 0.08 -
P/RPS 31.27 43.78 20.87 3,867.65 173.68 80.58 32.47 -2.47%
P/EPS -7.31 -40.00 -33.33 -19.61 -15.79 -43.48 -22.86 -53.14%
EY -13.69 -2.50 -3.00 -5.10 -6.33 -2.30 -4.38 113.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.98 1.72 1.49 1.58 1.32 1.35 1.05 142.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment