[YGL] QoQ Cumulative Quarter Result on 31-Mar-2019

Stock
[YGL] YGL CONVERGENCE BHD
Announcement Date
27-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019
Profit Trend
QoQ- 84.23%
YoY- -9.14%
Quarter Report
Latest QR
Upcoming QR
YGL's Result
YGL's Financial Summary
View:
Show?
Cumulative Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 3,822 3,267 2,559 850 3,430 2,530 1,677 72.92%
PBT -1,534 -561 42 -377 -2,178 -1,461 -1,133 22.31%
Tax -55 -50 -28 -11 -60 -40 -28 56.65%
NP -1,589 -611 14 -388 -2,238 -1,501 -1,161 23.20%
-
NP to SH -1,590 -618 43 -370 -2,346 -1,573 -1,120 26.23%
-
Tax Rate - - 66.67% - - - - -
Total Cost 5,411 3,878 2,545 1,238 5,668 4,031 2,838 53.57%
-
Net Worth 15,121 16,097 1,677,108 16,352 16,678 17,444 17,862 -10.48%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 15,121 16,097 1,677,108 16,352 16,678 17,444 17,862 -10.48%
NOSH 232,286 232,286 232,286 232,286 232,286 232,286 232,286 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin -41.58% -18.70% 0.55% -45.65% -65.25% -59.33% -69.23% -
ROE -10.51% -3.84% 0.00% -2.26% -14.07% -9.02% -6.27% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 1.65 1.41 1.10 0.37 1.48 1.09 0.72 73.55%
EPS -0.68 -0.27 0.02 -0.16 -1.01 -0.68 -0.48 26.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0651 0.0693 7.22 0.0704 0.0718 0.0751 0.0769 -10.48%
Adjusted Per Share Value based on latest NOSH - 232,286
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 1.40 1.19 0.93 0.31 1.25 0.92 0.61 73.73%
EPS -0.58 -0.23 0.02 -0.14 -0.86 -0.57 -0.41 25.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0552 0.0588 6.1272 0.0597 0.0609 0.0637 0.0653 -10.56%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.13 0.105 0.13 0.115 0.105 0.13 0.13 -
P/RPS 7.90 7.47 11.80 31.43 7.11 11.94 18.01 -42.18%
P/EPS -18.99 -39.47 702.26 -72.20 -10.40 -19.20 -26.96 -20.78%
EY -5.27 -2.53 0.14 -1.39 -9.62 -5.21 -3.71 26.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.00 1.52 0.02 1.63 1.46 1.73 1.69 11.84%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 26/02/20 26/11/19 27/08/19 27/05/19 26/02/19 28/11/18 21/08/18 -
Price 0.135 0.12 0.115 0.115 0.115 0.105 0.135 -
P/RPS 8.20 8.53 10.44 31.43 7.79 9.64 18.70 -42.19%
P/EPS -19.72 -45.10 621.23 -72.20 -11.39 -15.51 -28.00 -20.79%
EY -5.07 -2.22 0.16 -1.39 -8.78 -6.45 -3.57 26.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.07 1.73 0.02 1.63 1.60 1.40 1.76 11.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment