[MTOUCHE] QoQ Cumulative Quarter Result on 30-Jun-2018 [#4]

Announcement Date
30-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Jun-2018 [#4]
Profit Trend
QoQ- 311.52%
YoY- 54.37%
View:
Show?
Cumulative Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 10,515 5,550 2,908 22,677 19,071 7,681 4,025 89.79%
PBT -25,720 -3,780 -1,806 1,476 -1,091 -2,429 502 -
Tax 198 197 198 -826 -152 -152 -145 -
NP -25,522 -3,583 -1,608 650 -1,243 -2,581 357 -
-
NP to SH -25,291 -3,307 -1,300 1,377 -651 -2,124 709 -
-
Tax Rate - - - 55.96% - - 28.88% -
Total Cost 36,037 9,133 4,516 22,027 20,314 10,262 3,668 359.35%
-
Net Worth 60,366 84,574 86,761 88,032 88,388 58,655 20,975 102.46%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 60,366 84,574 86,761 88,032 88,388 58,655 20,975 102.46%
NOSH 508,564 508,564 508,564 508,563 508,563 508,563 508,563 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin -242.72% -64.56% -55.30% 2.87% -6.52% -33.60% 8.87% -
ROE -41.90% -3.91% -1.50% 1.56% -0.74% -3.62% 3.38% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 2.07 1.09 0.57 4.46 3.75 2.24 1.75 11.85%
EPS -4.97 -0.65 -0.26 0.37 -0.20 -0.90 0.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1187 0.1663 0.1706 0.1731 0.1738 0.1711 0.0912 19.22%
Adjusted Per Share Value based on latest NOSH - 508,563
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 1.13 0.60 0.31 2.45 2.06 0.83 0.43 90.54%
EPS -2.73 -0.36 -0.14 0.15 -0.07 -0.23 0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0651 0.0913 0.0936 0.095 0.0954 0.0633 0.0226 102.57%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.055 0.075 0.105 0.10 0.115 0.155 0.22 -
P/RPS 2.66 6.87 18.36 2.24 3.07 6.92 12.57 -64.52%
P/EPS -1.11 -11.53 -41.08 36.93 -89.84 -25.02 71.37 -
EY -90.42 -8.67 -2.43 2.71 -1.11 -4.00 1.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.45 0.62 0.58 0.66 0.91 2.41 -66.88%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/05/19 27/02/19 30/11/18 30/08/18 30/05/18 27/02/18 28/11/17 -
Price 0.055 0.065 0.09 0.105 0.11 0.165 0.135 -
P/RPS 2.66 5.96 15.74 2.35 2.93 7.36 7.71 -50.84%
P/EPS -1.11 -10.00 -35.21 38.78 -85.93 -26.63 43.79 -
EY -90.42 -10.00 -2.84 2.58 -1.16 -3.75 2.28 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.39 0.53 0.61 0.63 0.96 1.48 -54.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment