[SOLUTN] QoQ Cumulative Quarter Result on 31-Mar-2020 [#1]

Stock
[SOLUTN] SOLUTION GROUP BERHAD
Announcement Date
29-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- 58.05%
YoY- 27.61%
Quarter Report
Latest QR
Upcoming QR
SOLUTN's Result
SOLUTN's Financial Summary
View:
Show?
Cumulative Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 18,075 12,209 6,921 3,452 18,784 13,670 8,797 61.26%
PBT -522 322 -254 -369 -722 -98 -333 34.75%
Tax -283 0 0 0 -96 74 0 -
NP -805 322 -254 -369 -818 -24 -333 79.64%
-
NP to SH -943 83 -332 -396 -944 -156 -418 71.58%
-
Tax Rate - 0.00% - - - - - -
Total Cost 18,880 11,887 7,175 3,821 19,602 13,694 9,130 61.95%
-
Net Worth 71,188 38,285 37,234 37,172 37,632 38,398 38,153 51.27%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 71,188 38,285 37,234 37,172 37,632 38,398 38,153 51.27%
NOSH 367,141 307,759 306,454 306,454 306,454 306,454 306,454 12.73%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin -4.45% 2.64% -3.67% -10.69% -4.35% -0.18% -3.79% -
ROE -1.32% 0.22% -0.89% -1.07% -2.51% -0.41% -1.10% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 4.92 3.97 2.26 1.13 6.13 4.46 2.87 43.00%
EPS -0.26 0.03 -0.11 -0.13 -0.31 -0.05 -0.14 50.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1939 0.1244 0.1215 0.1213 0.1228 0.1253 0.1245 34.18%
Adjusted Per Share Value based on latest NOSH - 306,454
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 4.03 2.72 1.54 0.77 4.19 3.05 1.96 61.34%
EPS -0.21 0.02 -0.07 -0.09 -0.21 -0.03 -0.09 75.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1587 0.0853 0.083 0.0829 0.0839 0.0856 0.0851 51.22%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 1.19 0.555 0.095 0.055 0.095 0.085 0.08 -
P/RPS 24.17 13.99 4.21 4.88 1.55 1.91 2.79 319.05%
P/EPS -463.31 2,057.91 -87.69 -42.56 -30.84 -166.98 -58.65 294.16%
EY -0.22 0.05 -1.14 -2.35 -3.24 -0.60 -1.70 -74.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.14 4.46 0.78 0.45 0.77 0.68 0.64 348.41%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 18/03/21 24/11/20 26/08/20 29/06/20 26/02/20 28/11/19 27/08/19 -
Price 1.17 0.98 0.71 0.10 0.085 0.105 0.09 -
P/RPS 23.77 24.70 31.44 8.88 1.39 2.35 3.14 283.17%
P/EPS -455.52 3,633.79 -655.37 -77.39 -27.59 -206.27 -65.98 260.45%
EY -0.22 0.03 -0.15 -1.29 -3.62 -0.48 -1.52 -72.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.03 7.88 5.84 0.82 0.69 0.84 0.72 309.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment