[ZENTECH] QoQ Cumulative Quarter Result on 31-Mar-2021 [#3]

Stock
[ZENTECH] ZEN TECH INTERNATIONAL BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Mar-2021 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ZENTECH's Result
ZENTECH's Financial Summary
View:
Show?
Cumulative Result
30/09/21 30/06/21 30/04/21 31/03/21 31/01/21 31/12/20 31/10/20 CAGR
Revenue 6,480 16,036 12,281 0 6,118 0 2,021 257.25%
PBT 1,019 -10,350 -5,171 0 -10,555 0 -1,129 -
Tax -27 0 -215 0 0 0 0 -
NP 992 -10,350 -5,386 0 -10,555 0 -1,129 -
-
NP to SH -20 -10,899 -6,130 0 -10,555 0 -974 -98.56%
-
Tax Rate 2.65% - - - - - - -
Total Cost 5,488 26,386 17,667 0 16,673 0 3,150 83.43%
-
Net Worth 38,494 35,902 40,334 0 35,459 0 36,506 5.96%
Dividend
30/09/21 30/06/21 30/04/21 31/03/21 31/01/21 31/12/20 31/10/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/06/21 30/04/21 31/03/21 31/01/21 31/12/20 31/10/20 CAGR
Net Worth 38,494 35,902 40,334 0 35,459 0 36,506 5.96%
NOSH 508,603 466,603 466,603 402,944 466,603 402,944 402,944 28.97%
Ratio Analysis
30/09/21 30/06/21 30/04/21 31/03/21 31/01/21 31/12/20 31/10/20 CAGR
NP Margin 15.31% -64.54% -43.86% 0.00% -172.52% 0.00% -55.86% -
ROE -0.05% -30.36% -15.20% 0.00% -29.77% 0.00% -2.67% -
Per Share
30/09/21 30/06/21 30/04/21 31/03/21 31/01/21 31/12/20 31/10/20 CAGR
RPS 1.26 3.98 3.05 0.00 1.52 0.00 0.50 174.57%
EPS 0.00 -2.70 -1.52 0.00 -2.62 0.00 -0.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.075 0.0891 0.1001 0.00 0.088 0.00 0.0906 -18.65%
Adjusted Per Share Value based on latest NOSH - 402,944
30/09/21 30/06/21 30/04/21 31/03/21 31/01/21 31/12/20 31/10/20 CAGR
RPS 0.21 0.51 0.39 0.00 0.20 0.00 0.06 293.15%
EPS 0.00 -0.35 -0.20 0.00 -0.34 0.00 -0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0123 0.0114 0.0129 0.00 0.0113 0.00 0.0116 6.61%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 30/04/21 31/03/21 31/01/21 31/12/20 31/10/20 CAGR
Date 30/09/21 30/06/21 30/04/21 31/03/21 29/01/21 31/12/20 30/10/20 -
Price 0.105 0.085 0.16 0.16 0.31 0.305 0.20 -
P/RPS 8.32 2.14 5.25 0.00 20.42 0.00 39.88 -81.96%
P/EPS -2,694.64 -3.14 -10.52 0.00 -11.83 0.00 -82.74 4399.80%
EY -0.04 -31.82 -9.51 0.00 -8.45 0.00 -1.21 -97.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.40 0.95 1.60 0.00 3.52 0.00 2.21 -39.27%
Price Multiplier on Announcement Date
30/09/21 30/06/21 30/04/21 31/03/21 31/01/21 31/12/20 31/10/20 CAGR
Date 30/11/21 30/09/21 30/07/21 - 30/04/21 - 28/12/20 -
Price 0.085 0.105 0.105 0.00 0.16 0.00 0.255 -
P/RPS 6.73 2.64 3.45 0.00 10.54 0.00 50.84 -89.02%
P/EPS -2,181.37 -3.88 -6.90 0.00 -6.11 0.00 -105.49 2639.15%
EY -0.05 -25.76 -14.49 0.00 -16.37 0.00 -0.95 -95.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 1.18 1.05 0.00 1.82 0.00 2.81 -63.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment