[ZENTECH] QoQ Cumulative Quarter Result on 31-Oct-2009 [#1]

Stock
[ZENTECH] ZEN TECH INTERNATIONAL BERHAD
Announcement Date
30-Mar-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2010
Quarter
31-Oct-2009 [#1]
Profit Trend
QoQ- 105.78%
YoY- 111.98%
Quarter Report
Latest QR
Upcoming QR
ZENTECH's Result
ZENTECH's Financial Summary
View:
Show?
Cumulative Result
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
Revenue 3,318 1,419 673 189 2,306 976 742 172.16%
PBT 442 391 236 116 -2,008 -2,799 -1,736 -
Tax 0 0 0 0 0 0 0 -
NP 442 391 236 116 -2,008 -2,799 -1,736 -
-
NP to SH 442 391 236 116 -2,008 -2,799 -1,736 -
-
Tax Rate 0.00% 0.00% 0.00% 0.00% - - - -
Total Cost 2,876 1,028 437 73 4,314 3,775 2,478 10.46%
-
Net Worth 6,176 6,048 5,765 6,032 5,830 5,379 6,300 -1.32%
Dividend
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
Net Worth 6,176 6,048 5,765 6,032 5,830 5,379 6,300 -1.32%
NOSH 116,315 114,999 112,380 115,999 114,780 115,185 114,966 0.78%
Ratio Analysis
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
NP Margin 13.32% 27.55% 35.07% 61.38% -87.08% -286.78% -233.96% -
ROE 7.16% 6.46% 4.09% 1.92% -34.44% -52.03% -27.55% -
Per Share
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
RPS 2.85 1.23 0.60 0.16 2.01 0.85 0.65 168.61%
EPS 0.38 0.34 0.21 0.10 -1.75 -2.43 -1.51 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0531 0.0526 0.0513 0.052 0.0508 0.0467 0.0548 -2.08%
Adjusted Per Share Value based on latest NOSH - 115,999
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
RPS 0.11 0.05 0.02 0.01 0.07 0.03 0.02 212.55%
EPS 0.01 0.01 0.01 0.00 -0.06 -0.09 -0.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.002 0.0019 0.0018 0.0019 0.0019 0.0017 0.002 0.00%
Price Multiplier on Financial Quarter End Date
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
Date 30/07/10 30/04/10 29/01/10 30/10/09 31/07/09 30/04/09 30/01/09 -
Price 0.09 0.08 0.09 0.08 0.06 0.09 0.06 -
P/RPS 3.16 6.48 15.03 49.10 2.99 10.62 9.30 -51.40%
P/EPS 23.68 23.53 42.86 80.00 -3.43 -3.70 -3.97 -
EY 4.22 4.25 2.33 1.25 -29.16 -27.00 -25.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.69 1.52 1.75 1.54 1.18 1.93 1.09 34.06%
Price Multiplier on Announcement Date
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
Date 30/09/10 30/06/10 30/03/10 30/03/10 30/09/09 29/06/09 26/03/09 -
Price 0.06 0.08 0.08 0.08 0.05 0.05 0.04 -
P/RPS 2.10 6.48 13.36 49.10 2.49 5.90 6.20 -51.50%
P/EPS 15.79 23.53 38.10 80.00 -2.86 -2.06 -2.65 -
EY 6.33 4.25 2.63 1.25 -34.99 -48.60 -37.75 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 1.52 1.56 1.54 0.98 1.07 0.73 33.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment