[BAHVEST] QoQ Cumulative Quarter Result on 30-Sep-2006 [#2]

Stock
[BAHVEST] BAHVEST RESOURCES BERHAD
Announcement Date
24-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
30-Sep-2006 [#2]
Profit Trend
QoQ- -130.77%
YoY- -112.25%
Quarter Report
Latest QR
Upcoming QR
BAHVEST's Result
BAHVEST's Financial Summary
View:
Show?
Cumulative Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 803 9,060 2,192 187 98 6,406 4,156 -66.67%
PBT -302 3,099 -333 -432 -200 5,430 4,353 -
Tax 0 -337 -60 -48 -8 -64 0 -
NP -302 2,762 -393 -480 -208 5,366 4,353 -
-
NP to SH -302 2,762 -393 -480 -208 5,366 4,353 -
-
Tax Rate - 10.87% - - - 1.18% 0.00% -
Total Cost 1,105 6,298 2,585 667 306 1,040 -197 -
-
Net Worth 36,995 36,884 34,221 33,810 34,825 29,562 26,534 24.87%
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div - - - - - 869 - -
Div Payout % - - - - - 16.20% - -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 36,995 36,884 34,221 33,810 34,825 29,562 26,534 24.87%
NOSH 301,999 298,421 302,307 300,000 297,142 248,425 231,542 19.43%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin -37.61% 30.49% -17.93% -256.68% -212.24% 83.77% 104.74% -
ROE -0.82% 7.49% -1.15% -1.42% -0.60% 18.15% 16.40% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 0.27 3.04 0.73 0.06 0.03 2.58 1.79 -71.76%
EPS -0.10 0.92 -0.13 -0.16 -0.07 2.16 1.88 -
DPS 0.00 0.00 0.00 0.00 0.00 0.35 0.00 -
NAPS 0.1225 0.1236 0.1132 0.1127 0.1172 0.119 0.1146 4.55%
Adjusted Per Share Value based on latest NOSH - 302,222
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 0.04 0.50 0.12 0.01 0.01 0.35 0.23 -68.94%
EPS -0.02 0.15 -0.02 -0.03 -0.01 0.29 0.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.05 0.00 -
NAPS 0.0203 0.0202 0.0188 0.0186 0.0191 0.0162 0.0146 24.64%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 -
Price 0.52 0.31 0.25 0.26 0.28 0.28 0.26 -
P/RPS 195.57 10.21 34.48 417.11 848.98 10.86 14.49 469.58%
P/EPS -520.00 33.49 -192.31 -162.50 -400.00 12.96 13.83 -
EY -0.19 2.99 -0.52 -0.62 -0.25 7.71 7.23 -
DY 0.00 0.00 0.00 0.00 0.00 1.25 0.00 -
P/NAPS 4.24 2.51 2.21 2.31 2.39 2.35 2.27 51.84%
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 23/08/07 28/05/07 23/02/07 24/11/06 28/08/06 29/05/06 27/02/06 -
Price 0.65 0.46 0.29 0.25 0.27 0.31 0.26 -
P/RPS 244.46 15.15 40.00 401.07 818.66 12.02 14.49 561.21%
P/EPS -650.00 49.70 -223.08 -156.25 -385.71 14.35 13.83 -
EY -0.15 2.01 -0.45 -0.64 -0.26 6.97 7.23 -
DY 0.00 0.00 0.00 0.00 0.00 1.13 0.00 -
P/NAPS 5.31 3.72 2.56 2.22 2.30 2.61 2.27 76.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment