[BAHVEST] QoQ Cumulative Quarter Result on 31-Mar-2012 [#4]

Stock
[BAHVEST] BAHVEST RESOURCES BERHAD
Announcement Date
28-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
31-Mar-2012 [#4]
Profit Trend
QoQ- 165.04%
YoY- 460.0%
Quarter Report
Latest QR
Upcoming QR
BAHVEST's Result
BAHVEST's Financial Summary
View:
Show?
Cumulative Result
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Revenue 23,037 15,670 8,633 31,559 20,734 12,931 4,691 187.52%
PBT 6,755 4,743 2,526 1,220 -1,679 1,909 -1,952 -
Tax 0 0 0 -128 0 -3,818 0 -
NP 6,755 4,743 2,526 1,092 -1,679 -1,909 -1,952 -
-
NP to SH 6,755 4,743 2,526 1,092 -1,679 -1,909 -1,952 -
-
Tax Rate 0.00% 0.00% 0.00% 10.49% - 200.00% - -
Total Cost 16,282 10,927 6,107 30,467 22,413 14,840 6,643 81.29%
-
Net Worth 8,046,500 78,189 76,411 71,867 68,100 61,713 62,000 2425.84%
Dividend
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Net Worth 8,046,500 78,189 76,411 71,867 68,100 61,713 62,000 2425.84%
NOSH 350,000 348,749 350,833 341,250 335,800 329,137 330,847 3.80%
Ratio Analysis
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
NP Margin 29.32% 30.27% 29.26% 3.46% -8.10% -14.76% -41.61% -
ROE 0.08% 6.07% 3.31% 1.52% -2.47% -3.09% -3.15% -
Per Share
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 6.58 4.49 2.46 9.25 6.17 3.93 1.42 176.65%
EPS 1.93 1.36 0.72 0.32 -0.50 -0.58 -0.59 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 22.99 0.2242 0.2178 0.2106 0.2028 0.1875 0.1874 2333.23%
Adjusted Per Share Value based on latest NOSH - 346,374
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 1.26 0.86 0.47 1.73 1.14 0.71 0.26 185.00%
EPS 0.37 0.26 0.14 0.06 -0.09 -0.10 -0.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.4175 0.0429 0.0419 0.0395 0.0374 0.0339 0.034 2427.70%
Price Multiplier on Financial Quarter End Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 -
Price 0.72 0.60 0.25 0.31 0.33 0.43 0.52 -
P/RPS 10.94 13.35 10.16 3.35 5.34 10.94 36.67 -55.18%
P/EPS 37.31 44.12 34.72 96.88 -66.00 -74.14 -88.14 -
EY 2.68 2.27 2.88 1.03 -1.52 -1.35 -1.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.03 2.68 1.15 1.47 1.63 2.29 2.77 -95.03%
Price Multiplier on Announcement Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 26/02/13 28/11/12 29/08/12 28/05/12 28/02/12 29/11/11 26/08/11 -
Price 0.80 0.75 0.65 0.31 0.34 0.40 0.45 -
P/RPS 12.15 16.69 26.42 3.35 5.51 10.18 31.74 -47.12%
P/EPS 41.45 55.15 90.28 96.88 -68.00 -68.97 -76.27 -
EY 2.41 1.81 1.11 1.03 -1.47 -1.45 -1.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.03 3.35 2.98 1.47 1.68 2.13 2.40 -94.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment