[GENETEC] QoQ Cumulative Quarter Result on 31-Mar-2020 [#4]

Announcement Date
24-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Mar-2020 [#4]
Profit Trend
QoQ- -102.17%
YoY- -102.96%
View:
Show?
Cumulative Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 84,012 51,100 12,427 80,332 72,012 31,903 17,420 184.09%
PBT 1,736 897 -1,790 -1,322 7,416 -706 -512 -
Tax -113 -76 -38 422 -113 -76 -38 106.10%
NP 1,623 821 -1,828 -900 7,303 -782 -550 -
-
NP to SH 1,439 549 -2,089 -166 7,655 -790 -956 -
-
Tax Rate 6.51% 8.47% - - 1.52% - - -
Total Cost 82,389 50,279 14,255 81,232 64,709 32,685 17,970 174.71%
-
Net Worth 77,195 75,150 72,862 74,862 83,305 74,416 74,426 2.45%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 77,195 75,150 72,862 74,862 83,305 74,416 74,426 2.45%
NOSH 43,964 43,964 42,556 42,361 42,291 42,291 42,291 2.60%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 1.93% 1.61% -14.71% -1.12% 10.14% -2.45% -3.16% -
ROE 1.86% 0.73% -2.87% -0.22% 9.19% -1.06% -1.28% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 194.81 119.67 29.34 189.93 170.29 75.45 41.19 180.43%
EPS 3.34 1.29 -4.93 -0.39 18.10 -1.87 -2.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.79 1.76 1.72 1.77 1.97 1.76 1.76 1.12%
Adjusted Per Share Value based on latest NOSH - 42,361
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 10.75 6.54 1.59 10.28 9.21 4.08 2.23 184.00%
EPS 0.18 0.07 -0.27 -0.02 0.98 -0.10 -0.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0988 0.0961 0.0932 0.0958 0.1066 0.0952 0.0952 2.49%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 1.73 1.54 1.32 1.17 1.05 1.05 1.18 -
P/RPS 0.89 1.29 4.50 0.62 0.62 1.39 2.86 -53.91%
P/EPS 51.85 119.77 -26.77 -298.10 5.80 -56.20 -52.20 -
EY 1.93 0.83 -3.74 -0.34 17.24 -1.78 -1.92 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 0.88 0.77 0.66 0.53 0.60 0.67 27.83%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 09/02/21 25/11/20 27/08/20 24/06/20 26/02/20 25/11/19 28/08/19 -
Price 4.39 1.84 1.55 1.40 1.63 1.08 1.12 -
P/RPS 2.25 1.54 5.28 0.74 0.96 1.43 2.72 -11.82%
P/EPS 131.57 143.11 -31.43 -356.70 9.00 -57.80 -49.54 -
EY 0.76 0.70 -3.18 -0.28 11.11 -1.73 -2.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.45 1.05 0.90 0.79 0.83 0.61 0.64 143.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment