[MMSV] QoQ Cumulative Quarter Result on 30-Jun-2006 [#2]

Stock
[MMSV] MMS VENTURES BHD
Announcement Date
29-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- 589.19%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MMSV's Result
MMSV's Financial Summary
View:
Show?
Cumulative Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 2,673 15,716 13,218 8,149 3,221 34,199 26,843 -78.54%
PBT 11 717 1,285 661 148 6,231 5,472 -98.41%
Tax -5 -143 -267 -151 -74 -5,241 -1,106 -97.27%
NP 6 574 1,018 510 74 990 4,366 -98.76%
-
NP to SH 6 574 1,018 510 74 4,820 4,366 -98.76%
-
Tax Rate 45.45% 19.94% 20.78% 22.84% 50.00% 84.11% 20.21% -
Total Cost 2,667 15,142 12,200 7,639 3,147 33,209 22,477 -75.88%
-
Net Worth 26,239 26,239 27,912 27,967 25,159 35,125 17,717 29.95%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - 1,640 1,641 1,645 - - - -
Div Payout % - 285.71% 161.29% 322.58% - - - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 26,239 26,239 27,912 27,967 25,159 35,125 17,717 29.95%
NOSH 164,000 164,000 164,193 164,516 147,999 195,141 126,550 18.88%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin 0.22% 3.65% 7.70% 6.26% 2.30% 2.89% 16.26% -
ROE 0.02% 2.19% 3.65% 1.82% 0.29% 13.72% 24.64% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 1.63 9.58 8.05 4.95 2.18 17.53 21.21 -81.95%
EPS 0.00 0.35 0.62 0.31 0.05 2.47 3.45 -
DPS 0.00 1.00 1.00 1.00 0.00 0.00 0.00 -
NAPS 0.16 0.16 0.17 0.17 0.17 0.18 0.14 9.31%
Adjusted Per Share Value based on latest NOSH - 161,481
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 1.29 7.58 6.37 3.93 1.55 16.49 12.94 -78.53%
EPS 0.00 0.28 0.49 0.25 0.04 2.32 2.10 -
DPS 0.00 0.79 0.79 0.79 0.00 0.00 0.00 -
NAPS 0.1265 0.1265 0.1346 0.1348 0.1213 0.1693 0.0854 29.97%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 - - -
Price 0.24 0.26 0.25 0.25 0.28 0.00 0.00 -
P/RPS 14.73 2.71 3.11 5.05 12.87 0.00 0.00 -
P/EPS 6,560.00 74.29 40.32 80.65 560.00 0.00 0.00 -
EY 0.02 1.35 2.48 1.24 0.18 0.00 0.00 -
DY 0.00 3.85 4.00 4.00 0.00 0.00 0.00 -
P/NAPS 1.50 1.63 1.47 1.47 1.65 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/05/07 26/02/07 27/11/06 29/08/06 30/05/06 24/03/06 30/12/05 -
Price 0.25 0.26 0.25 0.25 0.27 0.29 0.00 -
P/RPS 15.34 2.71 3.11 5.05 12.41 1.65 0.00 -
P/EPS 6,833.33 74.29 40.32 80.65 540.00 11.74 0.00 -
EY 0.01 1.35 2.48 1.24 0.19 8.52 0.00 -
DY 0.00 3.85 4.00 4.00 0.00 0.00 0.00 -
P/NAPS 1.56 1.63 1.47 1.47 1.59 1.61 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment