[MMSV] QoQ Quarter Result on 30-Jun-2006 [#2]

Stock
[MMSV] MMS VENTURES BHD
Announcement Date
29-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- 489.19%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MMSV's Result
MMSV's Financial Summary
View:
Show?
Quarter Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 2,673 2,498 5,068 4,928 3,221 7,355 10,959 -60.99%
PBT 11 -568 624 513 148 759 2,266 -97.14%
Tax -5 123 -116 -77 -74 -305 -179 -90.81%
NP 6 -445 508 436 74 454 2,087 -97.98%
-
NP to SH 6 -445 508 436 74 454 2,087 -97.98%
-
Tax Rate 45.45% - 18.59% 15.01% 50.00% 40.18% 7.90% -
Total Cost 2,667 2,943 4,560 4,492 3,147 6,901 8,872 -55.15%
-
Net Worth 26,370 26,370 27,858 27,451 25,159 22,699 17,707 30.44%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 26,370 26,370 27,858 27,451 25,159 22,699 17,707 30.44%
NOSH 164,814 164,814 163,870 161,481 147,999 126,111 126,484 19.31%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin 0.22% -17.81% 10.02% 8.85% 2.30% 6.17% 19.04% -
ROE 0.02% -1.69% 1.82% 1.59% 0.29% 2.00% 11.79% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 1.62 1.52 3.09 3.05 2.18 5.83 8.66 -67.32%
EPS 0.00 -0.27 0.31 0.27 0.05 0.36 1.65 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.16 0.17 0.17 0.17 0.18 0.14 9.31%
Adjusted Per Share Value based on latest NOSH - 161,481
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 1.29 1.20 2.44 2.38 1.55 3.55 5.28 -60.95%
EPS 0.00 -0.21 0.24 0.21 0.04 0.22 1.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1271 0.1271 0.1343 0.1323 0.1213 0.1094 0.0854 30.38%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 - - -
Price 0.24 0.26 0.25 0.25 0.28 0.00 0.00 -
P/RPS 14.80 17.15 8.08 8.19 12.87 0.00 0.00 -
P/EPS 6,592.59 -96.30 80.65 92.59 560.00 0.00 0.00 -
EY 0.02 -1.04 1.24 1.08 0.18 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 1.63 1.47 1.47 1.65 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/05/07 26/02/07 27/11/06 29/08/06 30/05/06 24/03/06 30/12/05 -
Price 0.25 0.26 0.25 0.25 0.27 0.29 0.00 -
P/RPS 15.41 17.15 8.08 8.19 12.41 4.97 0.00 -
P/EPS 6,867.28 -96.30 80.65 92.59 540.00 80.56 0.00 -
EY 0.01 -1.04 1.24 1.08 0.19 1.24 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.56 1.63 1.47 1.47 1.59 1.61 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment