[MMSV] QoQ Cumulative Quarter Result on 31-Mar-2011 [#1]

Stock
[MMSV] MMS VENTURES BHD
Announcement Date
23-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- -132.84%
YoY- -131.24%
Quarter Report
Latest QR
Upcoming QR
MMSV's Result
MMSV's Financial Summary
View:
Show?
Cumulative Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 18,723 14,489 10,530 3,549 25,739 18,172 11,484 38.39%
PBT 16 25 293 -134 416 522 758 -92.30%
Tax 7 7 0 0 -8 -5 -5 -
NP 23 32 293 -134 408 517 753 -90.16%
-
NP to SH 23 32 293 -134 408 517 753 -90.16%
-
Tax Rate -43.75% -28.00% 0.00% - 1.92% 0.96% 0.66% -
Total Cost 18,700 14,457 10,237 3,683 25,331 17,655 10,731 44.66%
-
Net Worth 23,399 21,999 0 18,599 19,583 19,387 19,643 12.33%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 23,399 21,999 0 18,599 19,583 19,387 19,643 12.33%
NOSH 180,000 183,333 164,736 155,000 155,714 161,562 163,695 6.51%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin 0.12% 0.22% 2.78% -3.78% 1.59% 2.85% 6.56% -
ROE 0.10% 0.15% 0.00% -0.72% 2.08% 2.67% 3.83% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 10.40 7.90 6.39 2.29 15.77 11.25 7.02 29.86%
EPS 0.01 0.02 0.18 -0.08 0.25 0.32 0.46 -92.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.13 0.12 0.00 0.12 0.12 0.12 0.12 5.46%
Adjusted Per Share Value based on latest NOSH - 155,000
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 9.03 6.98 5.08 1.71 12.41 8.76 5.54 38.37%
EPS 0.01 0.02 0.14 -0.06 0.20 0.25 0.36 -90.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1128 0.1061 0.00 0.0897 0.0944 0.0935 0.0947 12.33%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 0.12 0.14 0.225 0.24 0.10 0.45 0.30 -
P/RPS 1.15 1.77 3.52 10.48 0.63 4.00 4.28 -58.26%
P/EPS 939.13 802.08 126.50 -277.61 40.00 140.62 65.22 489.00%
EY 0.11 0.12 0.79 -0.36 2.50 0.71 1.53 -82.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 1.17 0.00 2.00 0.83 3.75 2.50 -48.55%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 27/02/12 18/11/11 18/08/11 23/05/11 23/02/11 25/11/10 26/08/10 -
Price 0.11 0.22 0.235 0.23 0.11 0.23 0.45 -
P/RPS 1.06 2.78 3.68 10.05 0.70 2.04 6.41 -69.77%
P/EPS 860.87 1,260.42 132.13 -266.04 44.00 71.88 97.83 324.54%
EY 0.12 0.08 0.76 -0.38 2.27 1.39 1.02 -75.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 1.83 0.00 1.92 0.92 1.92 3.75 -62.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment