[MMSV] QoQ Cumulative Quarter Result on 30-Sep-2011 [#3]

Stock
[MMSV] MMS VENTURES BHD
Announcement Date
18-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#3]
Profit Trend
QoQ- -89.08%
YoY- -93.81%
Quarter Report
Latest QR
Upcoming QR
MMSV's Result
MMSV's Financial Summary
View:
Show?
Cumulative Result
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 9,651 3,817 18,723 14,489 10,530 3,549 25,739 -48.03%
PBT 837 165 16 25 293 -134 416 59.44%
Tax 0 3 7 7 0 0 -8 -
NP 837 168 23 32 293 -134 408 61.52%
-
NP to SH 837 168 23 32 293 -134 408 61.52%
-
Tax Rate 0.00% -1.82% -43.75% -28.00% 0.00% - 1.92% -
Total Cost 8,814 3,649 18,700 14,457 10,237 3,683 25,331 -50.56%
-
Net Worth 22,976 21,449 23,399 21,999 0 18,599 19,583 11.25%
Dividend
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 22,976 21,449 23,399 21,999 0 18,599 19,583 11.25%
NOSH 164,117 164,999 180,000 183,333 164,736 155,000 155,714 3.56%
Ratio Analysis
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin 8.67% 4.40% 0.12% 0.22% 2.78% -3.78% 1.59% -
ROE 3.64% 0.78% 0.10% 0.15% 0.00% -0.72% 2.08% -
Per Share
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 5.88 2.31 10.40 7.90 6.39 2.29 15.77 -48.22%
EPS 0.51 0.10 0.01 0.02 0.18 -0.08 0.25 60.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.13 0.13 0.12 0.00 0.12 0.12 10.83%
Adjusted Per Share Value based on latest NOSH - 161,250
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 4.65 1.84 9.03 6.98 5.08 1.71 12.41 -48.05%
EPS 0.40 0.08 0.01 0.02 0.14 -0.06 0.20 58.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1108 0.1034 0.1128 0.1061 0.00 0.0897 0.0944 11.28%
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 -
Price 0.11 0.11 0.12 0.14 0.225 0.24 0.10 -
P/RPS 1.87 4.76 1.15 1.77 3.52 10.48 0.63 106.67%
P/EPS 21.57 108.04 939.13 802.08 126.50 -277.61 40.00 -33.77%
EY 4.64 0.93 0.11 0.12 0.79 -0.36 2.50 51.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.85 0.92 1.17 0.00 2.00 0.83 -3.24%
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 24/08/12 29/05/12 27/02/12 18/11/11 18/08/11 23/05/11 23/02/11 -
Price 0.10 0.11 0.11 0.22 0.235 0.23 0.11 -
P/RPS 1.70 4.76 1.06 2.78 3.68 10.05 0.70 80.77%
P/EPS 19.61 108.04 860.87 1,260.42 132.13 -266.04 44.00 -41.68%
EY 5.10 0.93 0.12 0.08 0.76 -0.38 2.27 71.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.85 0.85 1.83 0.00 1.92 0.92 -15.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment