[FOCUS] QoQ Cumulative Quarter Result on 31-Jul-2005 [#4]

Stock
[FOCUS] FOCUS DYNAMICS GROUP BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2005
Quarter
31-Jul-2005 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
FOCUS's Result
FOCUS's Financial Summary
View:
Show?
Cumulative Result
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
Revenue 6,228 4,562 2,213 0 0 0 0 -
PBT 1,255 1,013 580 0 0 0 0 -
Tax -131 -118 -44 0 0 0 0 -
NP 1,124 895 536 0 0 0 0 -
-
NP to SH 1,124 895 536 0 0 0 0 -
-
Tax Rate 10.44% 11.65% 7.59% - - - - -
Total Cost 5,104 3,667 1,677 0 0 0 0 -
-
Net Worth 8,968 5,001 3,941 0 0 0 0 -
Dividend
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
Net Worth 8,968 5,001 3,941 0 0 0 0 -
NOSH 59,787 26,323 26,274 0 0 0 0 -
Ratio Analysis
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
NP Margin 18.05% 19.62% 24.22% 0.00% 0.00% 0.00% 0.00% -
ROE 12.53% 17.89% 13.60% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
RPS 10.42 17.33 8.42 0.00 0.00 0.00 0.00 -
EPS 1.88 3.40 2.04 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.19 0.15 0.16 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
RPS 0.16 0.12 0.06 0.00 0.00 0.00 0.00 -
EPS 0.03 0.02 0.01 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0023 0.0013 0.001 0.16 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
Date 28/04/06 - - - - - - -
Price 0.35 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 3.36 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 18.62 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 5.37 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.33 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
Date 30/06/06 17/04/06 08/02/06 - - - - -
Price 0.33 0.38 0.00 0.00 0.00 0.00 0.00 -
P/RPS 3.17 2.19 0.00 0.00 0.00 0.00 0.00 -
P/EPS 17.55 11.18 0.00 0.00 0.00 0.00 0.00 -
EY 5.70 8.95 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.20 2.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment