[SMRT] QoQ Cumulative Quarter Result on 30-Jun-2018 [#2]

Stock
[SMRT] SMRT HOLDINGS BERHAD
Announcement Date
30-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -93.47%
YoY- 104.3%
Quarter Report
Latest QR
Upcoming QR
SMRT's Result
SMRT's Financial Summary
View:
Show?
Cumulative Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 40,365 126,417 82,849 37,657 11,551 101,547 71,742 -31.87%
PBT -4,682 -1,784 -6,112 -1,887 6,497 102,792 -8,369 -32.12%
Tax 956 666 19 -148 -204 -2,074 -655 -
NP -3,726 -1,118 -6,093 -2,035 6,293 100,718 -9,024 -44.58%
-
NP to SH -4,265 3,616 -1,914 410 6,274 99,365 -9,732 -42.33%
-
Tax Rate - - - - 3.14% 2.02% - -
Total Cost 44,091 127,535 88,942 39,692 5,258 829 80,766 -33.22%
-
Net Worth 149,426 177,390 151,061 153,295 151,978 147,721 34,078 168.13%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 149,426 177,390 151,061 153,295 151,978 147,721 34,078 168.13%
NOSH 407,046 407,046 407,046 403,644 366,666 361,699 321,188 17.12%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin -9.23% -0.88% -7.35% -5.40% 54.48% 99.18% -12.58% -
ROE -2.85% 2.04% -1.27% 0.27% 4.13% 67.26% -28.56% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 9.92 31.06 20.39 9.32 3.17 28.09 22.34 -41.82%
EPS -1.05 0.91 -0.49 0.11 1.72 31.48 -3.03 -50.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3671 0.4358 0.3718 0.3794 0.4168 0.4087 0.1061 128.93%
Adjusted Per Share Value based on latest NOSH - 403,644
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 8.87 27.77 18.20 8.27 2.54 22.31 15.76 -31.85%
EPS -0.94 0.79 -0.42 0.09 1.38 21.83 -2.14 -42.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3282 0.3897 0.3318 0.3367 0.3338 0.3245 0.0749 168.01%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.12 0.12 0.145 0.15 0.165 0.18 0.165 -
P/RPS 1.21 0.39 0.71 1.61 5.21 0.64 0.74 38.83%
P/EPS -11.45 13.51 -30.78 147.82 9.59 0.65 -5.45 64.11%
EY -8.73 7.40 -3.25 0.68 10.43 152.73 -18.36 -39.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.28 0.39 0.40 0.40 0.44 1.56 -64.53%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/05/19 01/03/19 26/11/18 30/08/18 31/05/18 28/02/18 30/11/17 -
Price 0.11 0.125 0.14 0.155 0.14 0.195 0.15 -
P/RPS 1.11 0.40 0.69 1.66 4.42 0.69 0.67 40.05%
P/EPS -10.50 14.07 -29.72 152.75 8.14 0.71 -4.95 65.16%
EY -9.53 7.11 -3.36 0.65 12.29 140.98 -20.20 -39.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.29 0.38 0.41 0.34 0.48 1.41 -64.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment