[SMRT] QoQ Cumulative Quarter Result on 30-Jun-2023 [#4]

Stock
[SMRT] SMRT HOLDINGS BERHAD
Announcement Date
30-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Jun-2023 [#4]
Profit Trend
QoQ- -129.81%
YoY- -384.32%
Quarter Report
Latest QR
Upcoming QR
SMRT's Result
SMRT's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 51,233 35,173 18,421 90,810 227,677 179,499 133,609 -47.18%
PBT 20,619 14,007 7,016 18,026 73,933 25,731 17,859 10.04%
Tax -144 -400 -25 -18,212 -1,028 -971 -390 -48.50%
NP 20,475 13,607 6,991 -186 72,905 24,760 17,469 11.15%
-
NP to SH 20,470 13,608 6,991 -16,630 55,787 11,333 8,788 75.62%
-
Tax Rate 0.70% 2.86% 0.36% 101.03% 1.39% 3.77% 2.18% -
Total Cost 30,758 21,566 11,430 90,996 154,772 154,739 116,140 -58.72%
-
Net Worth 62,595 55,346 48,600 39,822 154,805 112,504 115,879 -33.64%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 62,595 55,346 48,600 39,822 154,805 112,504 115,879 -33.64%
NOSH 455,243 455,243 427,285 427,285 427,285 427,285 427,285 4.31%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 39.96% 38.69% 37.95% -0.20% 32.02% 13.79% 13.07% -
ROE 32.70% 24.59% 14.38% -41.76% 36.04% 10.07% 7.58% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 11.25 7.74 4.12 21.25 53.28 42.01 31.27 -49.38%
EPS 4.52 3.02 1.56 -3.89 13.06 2.65 2.06 68.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1375 0.1218 0.1086 0.0932 0.3623 0.2633 0.2712 -36.39%
Adjusted Per Share Value based on latest NOSH - 427,285
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 11.25 7.73 4.05 19.95 50.01 39.43 29.35 -47.20%
EPS 4.52 2.99 1.54 -3.65 12.25 2.49 1.93 76.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1375 0.1216 0.1068 0.0875 0.34 0.2471 0.2545 -33.64%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.855 1.07 0.735 0.76 0.50 0.145 0.115 -
P/RPS 7.60 13.82 17.86 3.58 0.94 0.35 0.37 648.64%
P/EPS 19.01 35.73 47.05 -19.53 3.83 5.47 5.59 125.97%
EY 5.26 2.80 2.13 -5.12 26.11 18.29 17.88 -55.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.22 8.78 6.77 8.15 1.38 0.55 0.42 502.07%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 27/05/24 28/02/24 28/11/23 30/08/23 30/05/23 28/02/23 30/11/22 -
Price 0.93 0.92 0.975 0.695 0.76 0.425 0.12 -
P/RPS 8.26 11.89 23.69 3.27 1.43 1.01 0.38 677.41%
P/EPS 20.68 30.72 62.41 -17.86 5.82 16.02 5.83 132.40%
EY 4.83 3.26 1.60 -5.60 17.18 6.24 17.14 -56.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.76 7.55 8.98 7.46 2.10 1.61 0.44 516.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment