[TRIVE] QoQ Cumulative Quarter Result on 31-Jul-2023 [#4]

Announcement Date
29-Sep-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2023
Quarter
31-Jul-2023 [#4]
Profit Trend
QoQ- -180.6%
YoY- -228.78%
View:
Show?
Cumulative Result
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Revenue 5,399 2,621 840 9,144 6,894 4,626 2,362 73.60%
PBT 89 40 30 -17,084 24,392 24,748 -2,091 -
Tax 0 0 0 -378 -2,726 -2,726 0 -
NP 89 40 30 -17,462 21,666 22,022 -2,091 -
-
NP to SH 89 40 30 -17,462 21,666 22,022 -2,091 -
-
Tax Rate 0.00% 0.00% 0.00% - 11.18% 11.02% - -
Total Cost 5,310 2,581 810 26,606 -14,772 -17,396 4,453 12.46%
-
Net Worth 113,726 113,726 113,726 126,362 138,998 138,998 113,726 0.00%
Dividend
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Net Worth 113,726 113,726 113,726 126,362 138,998 138,998 113,726 0.00%
NOSH 1,263,638 1,263,622 1,263,622 1,263,622 1,263,622 1,263,622 1,263,622 0.00%
Ratio Analysis
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
NP Margin 1.65% 1.53% 3.57% -190.97% 314.27% 476.05% -88.53% -
ROE 0.08% 0.04% 0.03% -13.82% 15.59% 15.84% -1.84% -
Per Share
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
RPS 0.43 0.21 0.07 0.72 0.55 0.37 0.19 72.46%
EPS 0.01 0.00 0.00 -1.38 1.71 1.74 -0.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.09 0.09 0.10 0.11 0.11 0.09 0.00%
Adjusted Per Share Value based on latest NOSH - 1,263,622
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
RPS 0.43 0.21 0.07 0.72 0.55 0.37 0.19 72.46%
EPS 0.01 0.00 0.00 -1.38 1.71 1.74 -0.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.09 0.09 0.10 0.11 0.11 0.09 0.00%
Price Multiplier on Financial Quarter End Date
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Date 30/04/24 31/01/24 31/10/23 31/07/23 28/04/23 31/01/23 31/10/22 -
Price 0.055 0.06 0.06 0.06 0.07 0.075 0.05 -
P/RPS 12.87 28.93 90.26 8.29 12.83 20.49 26.75 -38.62%
P/EPS 780.89 1,895.43 2,527.24 -4.34 4.08 4.30 -30.22 -
EY 0.13 0.05 0.04 -23.03 24.49 23.24 -3.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.67 0.67 0.60 0.64 0.68 0.56 5.87%
Price Multiplier on Announcement Date
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Date 24/06/24 21/03/24 20/12/23 29/09/23 23/06/23 22/03/23 29/12/22 -
Price 0.065 0.06 0.055 0.065 0.07 0.07 0.065 -
P/RPS 15.21 28.93 82.74 8.98 12.83 19.12 34.77 -42.40%
P/EPS 922.87 1,895.43 2,316.64 -4.70 4.08 4.02 -39.28 -
EY 0.11 0.05 0.04 -21.26 24.49 24.90 -2.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.67 0.61 0.65 0.64 0.64 0.72 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment