[PRIVA] QoQ Cumulative Quarter Result on 30-Jun-2020 [#2]

Stock
[PRIVA] PRIVASIA TECHNOLOGY BERHAD
Announcement Date
26-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- -151.94%
YoY- 49.79%
Quarter Report
Latest QR
Upcoming QR
PRIVA's Result
PRIVA's Financial Summary
View:
Show?
Cumulative Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 8,982 41,556 30,707 19,638 9,510 38,866 27,907 -53.00%
PBT 243 -4,880 -984 -1,282 -491 -4,858 -4,937 -
Tax -9 -1,435 -1,454 -650 -291 -805 -2 172.31%
NP 234 -6,315 -2,438 -1,932 -782 -5,663 -4,939 -
-
NP to SH 283 -6,184 -2,367 -1,882 -747 -5,113 -4,559 -
-
Tax Rate 3.70% - - - - - - -
Total Cost 8,748 47,871 33,145 21,570 10,292 44,529 32,846 -58.57%
-
Net Worth 61,402 61,402 61,402 61,402 61,402 61,402 61,402 0.00%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 61,402 61,402 61,402 61,402 61,402 61,402 61,402 0.00%
NOSH 614,020 614,020 558,200 558,200 558,200 558,200 558,200 6.55%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 2.61% -15.20% -7.94% -9.84% -8.22% -14.57% -17.70% -
ROE 0.46% -10.07% -3.85% -3.07% -1.22% -8.33% -7.42% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 1.46 6.77 5.50 3.52 1.70 6.96 5.00 -55.95%
EPS 0.05 -1.01 -0.42 -0.34 -0.13 -0.92 -0.82 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.10 0.11 0.11 0.11 0.11 0.11 -6.15%
Adjusted Per Share Value based on latest NOSH - 558,200
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 1.33 6.15 4.55 2.91 1.41 5.75 4.13 -52.98%
EPS 0.04 -0.92 -0.35 -0.28 -0.11 -0.76 -0.67 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0909 0.0909 0.0909 0.0909 0.0909 0.0909 0.0909 0.00%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.15 0.16 0.12 0.065 0.025 0.05 0.055 -
P/RPS 10.25 2.36 2.18 1.85 1.47 0.72 1.10 342.21%
P/EPS 325.45 -15.89 -28.30 -19.28 -18.68 -5.46 -6.73 -
EY 0.31 -6.29 -3.53 -5.19 -5.35 -18.32 -14.85 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 1.60 1.09 0.59 0.23 0.45 0.50 107.86%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 25/05/21 31/03/21 26/11/20 26/08/20 29/06/20 28/02/20 26/11/19 -
Price 0.26 0.15 0.165 0.11 0.075 0.04 0.055 -
P/RPS 17.77 2.22 3.00 3.13 4.40 0.57 1.10 537.96%
P/EPS 564.12 -14.89 -38.91 -32.63 -56.04 -4.37 -6.73 -
EY 0.18 -6.71 -2.57 -3.07 -1.78 -22.90 -14.85 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.60 1.50 1.50 1.00 0.68 0.36 0.50 199.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment