[MICROLN] QoQ Cumulative Quarter Result on 30-Sep-2022 [#2]

Stock
[MICROLN] MICROLINK SOLUTIONS BHD
Announcement Date
29-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Sep-2022 [#2]
Profit Trend
QoQ- 110.56%
YoY- 2.48%
Quarter Report
Latest QR
Upcoming QR
MICROLN's Result
MICROLN's Financial Summary
View:
Show?
Cumulative Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 56,932 248,305 183,030 109,863 53,857 217,876 165,963 -51.09%
PBT 4,179 30,556 24,131 15,885 7,661 32,719 25,370 -70.04%
Tax -473 -4,056 -2,762 -2,025 -1,020 -6,710 -4,404 -77.49%
NP 3,706 26,500 21,369 13,860 6,641 26,009 20,966 -68.60%
-
NP to SH 3,706 26,326 21,495 13,983 6,641 26,020 21,019 -68.65%
-
Tax Rate 11.32% 13.27% 11.45% 12.75% 13.31% 20.51% 17.36% -
Total Cost 53,226 221,805 161,661 96,003 47,216 191,867 144,997 -48.82%
-
Net Worth 225,203 224,633 224,498 213,739 213,563 202,914 143,128 35.39%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 225,203 224,633 224,498 213,739 213,563 202,914 143,128 35.39%
NOSH 1,072,396 1,072,396 1,071,443 1,068,810 1,068,297 1,067,397 970,361 6.91%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 6.51% 10.67% 11.68% 12.62% 12.33% 11.94% 12.63% -
ROE 1.65% 11.72% 9.57% 6.54% 3.11% 12.82% 14.69% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 5.31 23.21 17.12 10.28 5.04 79.46 68.41 -81.88%
EPS 0.35 2.46 2.01 1.31 0.62 10.42 8.68 -88.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.21 0.21 0.20 0.20 0.74 0.59 -49.87%
Adjusted Per Share Value based on latest NOSH - 1,068,810
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 5.31 23.15 17.07 10.24 5.02 20.32 15.48 -51.09%
EPS 0.35 2.45 2.00 1.30 0.62 2.43 1.96 -68.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.2095 0.2093 0.1993 0.1991 0.1892 0.1335 35.36%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.91 0.845 0.915 0.605 0.58 0.61 0.62 -
P/RPS 17.14 3.64 5.34 5.89 11.50 0.77 0.91 611.72%
P/EPS 263.32 34.33 45.51 46.24 93.26 6.43 7.16 1013.22%
EY 0.38 2.91 2.20 2.16 1.07 15.56 13.97 -91.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.33 4.02 4.36 3.03 2.90 0.82 1.05 157.82%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 25/08/23 29/05/23 21/02/23 29/11/22 23/08/22 26/05/22 22/02/22 -
Price 0.915 0.89 0.745 1.00 0.615 0.60 0.60 -
P/RPS 17.24 3.83 4.35 9.73 12.19 0.76 0.88 630.69%
P/EPS 264.77 36.16 37.05 76.43 98.89 6.32 6.92 1043.07%
EY 0.38 2.77 2.70 1.31 1.01 15.82 14.44 -91.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.36 4.24 3.55 5.00 3.08 0.81 1.02 164.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment