[MICROLN] QoQ Cumulative Quarter Result on 30-Sep-2023 [#2]

Stock
[MICROLN] MICROLINK SOLUTIONS BHD
Announcement Date
27-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
30-Sep-2023 [#2]
Profit Trend
QoQ- 3.4%
YoY- -72.6%
Quarter Report
Latest QR
Upcoming QR
MICROLN's Result
MICROLN's Financial Summary
View:
Show?
Cumulative Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 61,506 281,478 204,046 134,465 56,932 248,305 183,030 -51.69%
PBT -4,940 -23,291 1,448 4,539 4,179 30,556 24,131 -
Tax 0 -2,132 -1,253 -707 -473 -4,056 -2,762 -
NP -4,940 -25,423 195 3,832 3,706 26,500 21,369 -
-
NP to SH -4,441 -24,671 467 3,832 3,706 26,326 21,495 -
-
Tax Rate - - 86.53% 15.58% 11.32% 13.27% 11.45% -
Total Cost 66,446 306,901 203,851 130,633 53,226 221,805 161,661 -44.74%
-
Net Worth 193,031 203,755 225,203 225,203 225,203 224,633 224,498 -9.58%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 193,031 203,755 225,203 225,203 225,203 224,633 224,498 -9.58%
NOSH 1,072,396 1,072,396 1,072,396 1,072,396 1,072,396 1,072,396 1,071,443 0.05%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin -8.03% -9.03% 0.10% 2.85% 6.51% 10.67% 11.68% -
ROE -2.30% -12.11% 0.21% 1.70% 1.65% 11.72% 9.57% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 5.74 26.25 19.03 12.54 5.31 23.21 17.12 -51.77%
EPS -0.41 -2.30 0.04 0.36 0.35 2.46 2.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.19 0.21 0.21 0.21 0.21 0.21 -9.77%
Adjusted Per Share Value based on latest NOSH - 1,072,396
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 5.74 26.25 19.03 12.54 5.31 23.15 17.07 -51.67%
EPS -0.41 -2.30 0.04 0.36 0.35 2.45 2.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.19 0.21 0.21 0.21 0.2095 0.2093 -9.57%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.28 0.34 0.88 0.905 0.91 0.845 0.915 -
P/RPS 4.88 1.30 4.62 7.22 17.14 3.64 5.34 -5.83%
P/EPS -67.61 -14.78 2,020.79 253.27 263.32 34.33 45.51 -
EY -1.48 -6.77 0.05 0.39 0.38 2.91 2.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.56 1.79 4.19 4.31 4.33 4.02 4.36 -49.63%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 29/08/24 28/05/24 29/02/24 27/11/23 25/08/23 29/05/23 21/02/23 -
Price 0.235 0.355 0.875 0.89 0.915 0.89 0.745 -
P/RPS 4.10 1.35 4.60 7.10 17.24 3.83 4.35 -3.87%
P/EPS -56.75 -15.43 2,009.31 249.07 264.77 36.16 37.05 -
EY -1.76 -6.48 0.05 0.40 0.38 2.77 2.70 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.31 1.87 4.17 4.24 4.36 4.24 3.55 -48.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment