[SRIDGE] QoQ Cumulative Quarter Result on 31-Dec-2014 [#4]

Stock
[SRIDGE] SILVER RIDGE HOLDINGS BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Dec-2014 [#4]
Profit Trend
QoQ- -38.29%
YoY- -189.17%
Quarter Report
Latest QR
Upcoming QR
SRIDGE's Result
SRIDGE's Financial Summary
View:
Show?
Cumulative Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 26,471 18,362 10,671 32,049 21,435 14,474 7,880 124.13%
PBT -1,009 -1,426 -1,747 -375 -284 412 352 -
Tax 0 0 0 -127 -79 -230 0 -
NP -1,009 -1,426 -1,747 -502 -363 182 352 -
-
NP to SH -1,009 -1,426 -1,747 -502 -363 182 352 -
-
Tax Rate - - - - - 55.83% 0.00% -
Total Cost 27,480 19,788 12,418 32,551 21,798 14,292 7,528 136.89%
-
Net Worth 16,940 16,940 15,729 18,150 18,150 17,175 17,470 -2.03%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 16,940 16,940 15,729 18,150 18,150 17,175 17,470 -2.03%
NOSH 121,000 121,000 121,000 121,000 114,500 114,500 116,470 2.57%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin -3.81% -7.77% -16.37% -1.57% -1.69% 1.26% 4.47% -
ROE -5.96% -8.42% -11.11% -2.77% -2.00% 1.06% 2.01% -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 21.88 15.18 8.82 26.49 17.71 12.64 6.77 118.43%
EPS -0.83 -1.18 -1.44 -0.38 -0.32 0.17 0.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.14 0.13 0.15 0.15 0.15 0.15 -4.49%
Adjusted Per Share Value based on latest NOSH - 121,000
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 10.48 7.27 4.22 12.68 8.48 5.73 3.12 124.12%
EPS -0.40 -0.56 -0.69 -0.20 -0.14 0.07 0.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.067 0.067 0.0622 0.0718 0.0718 0.068 0.0691 -2.03%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 0.12 0.15 0.18 0.16 0.22 0.215 0.20 -
P/RPS 0.55 0.99 2.04 0.60 1.24 1.70 2.96 -67.40%
P/EPS -14.39 -12.73 -12.47 -38.57 -73.33 135.26 66.18 -
EY -6.95 -7.86 -8.02 -2.59 -1.36 0.74 1.51 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 1.07 1.38 1.07 1.47 1.43 1.33 -25.20%
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 26/11/15 27/08/15 27/05/15 - 27/02/15 21/08/14 26/05/14 -
Price 0.14 0.10 0.16 0.00 0.18 0.24 0.205 -
P/RPS 0.64 0.66 1.81 0.00 1.02 1.90 3.03 -64.49%
P/EPS -16.79 -8.49 -11.08 0.00 -60.00 150.99 67.83 -
EY -5.96 -11.79 -9.02 0.00 -1.67 0.66 1.47 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.71 1.23 0.00 1.20 1.60 1.37 -18.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment