[DFX] QoQ Cumulative Quarter Result on 30-Sep-2019 [#1]

Stock
[DFX] DIVFEX BERHAD
Announcement Date
20-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Sep-2019 [#1]
Profit Trend
QoQ- -111.86%
YoY- -182.82%
Quarter Report
Latest QR
Upcoming QR
DFX's Result
DFX's Financial Summary
View:
Show?
Cumulative Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 14,467 11,516 49,110 21,194 104,904 78,254 59,852 -61.23%
PBT -3,313 338 822 -373 3,498 1,688 884 -
Tax -2,239 1,555 -570 -159 317 -462 -268 312.26%
NP -5,552 1,893 252 -532 3,815 1,226 616 -
-
NP to SH -5,649 1,968 350 -453 3,818 1,229 618 -
-
Tax Rate - -460.06% 69.34% - -9.06% 27.37% 30.32% -
Total Cost 20,019 9,623 48,858 21,726 101,089 77,028 59,236 -51.51%
-
Net Worth 4,369,983 5,428,921 5,578,067 5,510,951 5,533,324 5,309,604 10,000,592 -42.44%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div 2,982 2,982 - - - - - -
Div Payout % 0.00% 151.57% - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 4,369,983 5,428,921 5,578,067 5,510,951 5,533,324 5,309,604 10,000,592 -42.44%
NOSH 745,731 745,731 745,731 745,731 745,731 745,731 745,731 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -38.38% 16.44% 0.51% -2.51% 3.64% 1.57% 1.03% -
ROE -0.13% 0.04% 0.01% -0.01% 0.07% 0.02% 0.01% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 1.94 1.54 6.59 2.84 14.07 10.49 4.20 -40.27%
EPS -0.76 0.27 0.05 -0.06 0.31 0.10 0.04 -
DPS 0.40 0.40 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.86 7.28 7.48 7.39 7.42 7.12 7.01 -11.26%
Adjusted Per Share Value based on latest NOSH - 745,731
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 1.94 1.54 6.59 2.84 14.07 10.49 8.03 -61.24%
EPS -0.76 0.27 0.05 -0.06 0.31 0.10 0.08 -
DPS 0.40 0.40 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.86 7.28 7.48 7.39 7.42 7.12 13.4105 -42.44%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.12 0.06 0.09 0.09 0.08 0.08 0.085 -
P/RPS 6.19 3.89 1.37 3.17 0.57 0.76 2.03 110.42%
P/EPS -15.84 22.74 191.76 -148.16 15.63 48.54 196.22 -
EY -6.31 4.40 0.52 -0.67 6.40 2.06 0.51 -
DY 3.33 6.67 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.02 0.01 0.01 0.01 0.01 0.01 0.01 58.80%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 28/08/20 20/05/20 18/02/20 20/11/19 30/08/19 27/05/19 20/02/19 -
Price 0.16 0.09 0.085 0.10 0.095 0.075 0.085 -
P/RPS 8.25 5.83 1.29 3.52 0.68 0.71 2.03 154.88%
P/EPS -21.12 34.10 181.11 -164.62 18.56 45.51 196.22 -
EY -4.73 2.93 0.55 -0.61 5.39 2.20 0.51 -
DY 2.50 4.44 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.03 0.01 0.01 0.01 0.01 0.01 0.01 108.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment