[DFX] QoQ Quarter Result on 30-Sep-2019 [#1]

Stock
[DFX] DIVFEX BERHAD
Announcement Date
20-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Sep-2019 [#1]
Profit Trend
QoQ- -117.5%
YoY- -230.92%
Quarter Report
Latest QR
Upcoming QR
DFX's Result
DFX's Financial Summary
View:
Show?
Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 2,951 3,251 27,916 21,194 26,651 18,402 21,631 -73.53%
PBT -3,651 1,616 1,195 -373 1,809 804 -5 8041.53%
Tax -3,794 25 -411 -159 780 -194 75 -
NP -7,445 1,641 784 -532 2,589 610 70 -
-
NP to SH -7,617 1,637 803 -453 2,588 612 71 -
-
Tax Rate - -1.55% 34.39% - -43.12% 24.13% - -
Total Cost 10,396 1,610 27,132 21,726 24,062 17,792 21,561 -38.53%
-
Net Worth 4,369,983 5,428,921 5,578,067 5,510,951 5,533,324 5,309,604 10,000,592 -42.44%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - 2,982 - - - - - -
Div Payout % - 182.22% - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 4,369,983 5,428,921 5,578,067 5,510,951 5,533,324 5,309,604 10,000,592 -42.44%
NOSH 745,731 745,731 745,731 745,731 745,731 745,731 745,731 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -252.29% 50.48% 2.81% -2.51% 9.71% 3.31% 0.32% -
ROE -0.17% 0.03% 0.01% -0.01% 0.05% 0.01% 0.00% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 0.40 0.44 3.74 2.84 3.57 2.47 1.52 -58.96%
EPS -1.02 0.22 0.11 -0.06 0.35 0.08 0.00 -
DPS 0.00 0.40 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.86 7.28 7.48 7.39 7.42 7.12 7.01 -11.26%
Adjusted Per Share Value based on latest NOSH - 745,731
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 0.40 0.44 3.74 2.84 3.57 2.47 2.90 -73.33%
EPS -1.02 0.22 0.11 -0.06 0.35 0.08 0.01 -
DPS 0.00 0.40 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.86 7.28 7.48 7.39 7.42 7.12 13.4105 -42.44%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.12 0.06 0.09 0.09 0.08 0.08 0.085 -
P/RPS 30.32 13.76 2.40 3.17 2.24 3.24 5.61 208.28%
P/EPS -11.75 27.33 83.58 -148.16 23.05 97.48 1,707.92 -
EY -8.51 3.66 1.20 -0.67 4.34 1.03 0.06 -
DY 0.00 6.67 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.02 0.01 0.01 0.01 0.01 0.01 0.01 58.80%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 28/08/20 20/05/20 18/02/20 20/11/19 30/08/19 27/05/19 20/02/19 -
Price 0.16 0.09 0.085 0.10 0.095 0.075 0.085 -
P/RPS 40.43 20.64 2.27 3.52 2.66 3.04 5.61 273.55%
P/EPS -15.66 41.00 78.94 -164.62 27.37 91.39 1,707.92 -
EY -6.38 2.44 1.27 -0.61 3.65 1.09 0.06 -
DY 0.00 4.44 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.03 0.01 0.01 0.01 0.01 0.01 0.01 108.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment