[DFX] QoQ Cumulative Quarter Result on 31-Mar-2023 [#3]

Stock
[DFX] DIVFEX BERHAD
Announcement Date
24-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Mar-2023 [#3]
Profit Trend
QoQ- 79.32%
YoY- 439.32%
Quarter Report
Latest QR
Upcoming QR
DFX's Result
DFX's Financial Summary
View:
Show?
Cumulative Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 34,877 16,762 76,424 52,599 35,361 5,662 15,931 68.36%
PBT 4,751 2,272 9,707 6,381 3,817 346 1,753 94.03%
Tax -1,506 -742 -2,301 -1,143 -675 -240 -755 58.26%
NP 3,245 1,530 7,406 5,238 3,142 106 998 119.00%
-
NP to SH 2,567 1,111 5,161 3,511 1,958 -359 625 155.80%
-
Tax Rate 31.70% 32.66% 23.70% 17.91% 17.68% 69.36% 43.07% -
Total Cost 31,632 15,232 69,018 47,361 32,219 5,556 14,933 64.71%
-
Net Worth 3,311,045 3,169,356 3,057,497 2,908,350 2,759,204 2,535,485 2,580,229 18.03%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 3,311,045 3,169,356 3,057,497 2,908,350 2,759,204 2,535,485 2,580,229 18.03%
NOSH 745,731 745,731 745,731 745,731 745,731 745,731 745,731 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 9.30% 9.13% 9.69% 9.96% 8.89% 1.87% 6.26% -
ROE 0.08% 0.04% 0.17% 0.12% 0.07% -0.01% 0.02% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 4.68 2.25 10.25 7.05 4.74 0.76 2.14 68.24%
EPS 0.34 0.15 0.69 0.47 0.26 -0.05 0.08 161.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.44 4.25 4.10 3.90 3.70 3.40 3.46 18.03%
Adjusted Per Share Value based on latest NOSH - 745,731
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 4.66 2.24 10.21 7.03 4.73 0.76 2.13 68.28%
EPS 0.34 0.15 0.69 0.47 0.26 -0.05 0.08 161.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.4255 4.2361 4.0866 3.8872 3.6879 3.3889 3.4487 18.03%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.125 0.12 0.115 0.085 0.085 0.07 0.09 -
P/RPS 2.67 5.34 1.12 1.21 1.79 9.22 4.21 -26.12%
P/EPS 36.31 80.55 16.62 18.05 32.37 -145.41 107.39 -51.37%
EY 2.75 1.24 6.02 5.54 3.09 -0.69 0.93 105.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.03 0.03 0.03 0.02 0.02 0.02 0.03 0.00%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 28/02/24 21/11/23 23/08/23 24/05/23 22/02/23 22/11/22 29/08/22 -
Price 0.13 0.13 0.115 0.095 0.09 0.09 0.075 -
P/RPS 2.78 5.78 1.12 1.35 1.90 11.85 3.51 -14.36%
P/EPS 37.77 87.26 16.62 20.18 34.28 -186.95 89.49 -43.64%
EY 2.65 1.15 6.02 4.96 2.92 -0.53 1.12 77.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.03 0.03 0.03 0.02 0.02 0.03 0.02 30.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment