[WINTONI] QoQ Cumulative Quarter Result on 30-Jun-2014 [#2]

Stock
[WINTONI] WINTONI GROUP BHD
Announcement Date
29-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- 367.44%
YoY- 171.65%
Quarter Report
Latest QR
Upcoming QR
WINTONI's Result
WINTONI's Financial Summary
View:
Show?
Cumulative Result
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Revenue 3,320 25,608 18,016 13,034 6,991 16,596 10,876 -54.69%
PBT -467 4,611 1,817 1,150 -430 -2,900 -1,568 -55.43%
Tax 6 3 -667 0 0 0 0 -
NP -461 4,614 1,150 1,150 -430 -2,900 -1,568 -55.81%
-
NP to SH -464 4,614 1,839 1,150 -430 -2,900 -1,568 -55.62%
-
Tax Rate - -0.07% 36.71% 0.00% - - - -
Total Cost 3,781 20,994 16,866 11,884 7,421 19,496 12,444 -54.83%
-
Net Worth 49,173 49,728 49,142 48,875 30,166 20,498 21,363 74.42%
Dividend
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Net Worth 49,173 49,728 49,142 48,875 30,166 20,498 21,363 74.42%
NOSH 512,222 512,666 510,833 522,727 330,769 330,617 326,666 35.00%
Ratio Analysis
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
NP Margin -13.89% 18.02% 6.38% 8.82% -6.15% -17.47% -14.42% -
ROE -0.94% 9.28% 3.74% 2.35% -1.43% -14.15% -7.34% -
Per Share
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 0.65 5.00 3.53 2.49 2.11 5.02 3.33 -66.38%
EPS -0.09 0.90 0.35 0.22 -0.13 -0.88 -0.48 -67.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.096 0.097 0.0962 0.0935 0.0912 0.062 0.0654 29.19%
Adjusted Per Share Value based on latest NOSH - 509,999
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 0.65 4.99 3.51 2.54 1.36 3.24 2.12 -54.56%
EPS -0.09 0.90 0.36 0.22 -0.08 -0.57 -0.31 -56.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0959 0.0969 0.0958 0.0953 0.0588 0.04 0.0416 74.59%
Price Multiplier on Financial Quarter End Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 -
Price 0.395 0.065 0.09 0.055 0.055 0.07 0.08 -
P/RPS 60.94 1.30 2.55 2.21 2.60 1.39 2.40 765.59%
P/EPS -436.05 7.22 25.00 25.00 -42.31 -7.98 -16.67 782.93%
EY -0.23 13.85 4.00 4.00 -2.36 -12.53 -6.00 -88.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.11 0.67 0.94 0.59 0.60 1.13 1.22 124.89%
Price Multiplier on Announcement Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 29/05/15 27/02/15 25/11/14 29/08/14 30/05/14 28/02/14 20/11/13 -
Price 0.365 0.20 0.075 0.075 0.05 0.095 0.065 -
P/RPS 56.31 4.00 2.13 3.01 2.37 1.89 1.95 843.17%
P/EPS -402.93 22.22 20.83 34.09 -38.46 -10.83 -13.54 862.28%
EY -0.25 4.50 4.80 2.93 -2.60 -9.23 -7.38 -89.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.80 2.06 0.78 0.80 0.55 1.53 0.99 145.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment