[KEYASIC] QoQ Cumulative Quarter Result on 30-Sep-2016

Announcement Date
18-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2017
Quarter
30-Sep-2016
Profit Trend
QoQ--%
YoY- 47.56%
View:
Show?
Cumulative Result
28/02/17 31/12/16 30/11/16 30/09/16 31/08/16 30/06/16 31/05/16 CAGR
Revenue 0 17,011 0 13,496 0 10,606 0 -
PBT 0 -8,311 0 -6,240 0 -3,805 0 -
Tax 0 -6 0 -6 0 0 0 -
NP 0 -8,317 0 -6,246 0 -3,805 0 -
-
NP to SH 0 -8,317 0 -6,246 0 -3,805 0 -
-
Tax Rate - - - - - - - -
Total Cost 0 25,328 0 19,742 0 14,411 0 -
-
Net Worth 0 17,715 0 19,320 0 21,754 23,323 -
Dividend
28/02/17 31/12/16 30/11/16 30/09/16 31/08/16 30/06/16 31/05/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/17 31/12/16 30/11/16 30/09/16 31/08/16 30/06/16 31/05/16 CAGR
Net Worth 0 17,715 0 19,320 0 21,754 23,323 -
NOSH 831,700 831,700 832,800 832,800 827,173 827,173 842,000 -1.63%
Ratio Analysis
28/02/17 31/12/16 30/11/16 30/09/16 31/08/16 30/06/16 31/05/16 CAGR
NP Margin 0.00% -48.89% 0.00% -46.28% 0.00% -35.88% 0.00% -
ROE 0.00% -46.95% 0.00% -32.33% 0.00% -17.49% 0.00% -
Per Share
28/02/17 31/12/16 30/11/16 30/09/16 31/08/16 30/06/16 31/05/16 CAGR
RPS 0.00 2.05 0.00 1.62 0.00 1.28 0.00 -
EPS 0.00 -1.00 0.00 -0.75 0.00 -0.46 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.0213 0.00 0.0232 0.00 0.0263 0.0277 -
Adjusted Per Share Value based on latest NOSH - 841,379
28/02/17 31/12/16 30/11/16 30/09/16 31/08/16 30/06/16 31/05/16 CAGR
RPS 0.00 1.22 0.00 0.96 0.00 0.76 0.00 -
EPS 0.00 -0.59 0.00 -0.45 0.00 -0.27 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.0127 0.00 0.0138 0.00 0.0155 0.0167 -
Price Multiplier on Financial Quarter End Date
28/02/17 31/12/16 30/11/16 30/09/16 31/08/16 30/06/16 31/05/16 CAGR
Date 28/02/17 30/12/16 30/11/16 30/09/16 30/08/16 30/06/16 31/05/16 -
Price 0.085 0.08 0.065 0.11 0.12 0.145 0.14 -
P/RPS 0.00 3.91 0.00 6.79 0.00 11.31 0.00 -
P/EPS 0.00 -8.00 0.00 -14.67 0.00 -31.52 0.00 -
EY 0.00 -12.50 0.00 -6.82 0.00 -3.17 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 3.76 0.00 4.74 0.00 5.51 5.05 -
Price Multiplier on Announcement Date
28/02/17 31/12/16 30/11/16 30/09/16 31/08/16 30/06/16 31/05/16 CAGR
Date - 22/02/17 - 18/11/16 - 24/08/16 - -
Price 0.00 0.09 0.00 0.095 0.00 0.13 0.00 -
P/RPS 0.00 4.40 0.00 5.86 0.00 10.14 0.00 -
P/EPS 0.00 -9.00 0.00 -12.67 0.00 -28.26 0.00 -
EY 0.00 -11.11 0.00 -7.89 0.00 -3.54 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 4.23 0.00 4.09 0.00 4.94 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment