[KEYASIC] QoQ Cumulative Quarter Result on 31-Aug-2022 [#1]

Stock
[KEYASIC] KEY ASIC BHD
Announcement Date
28-Oct-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2023
Quarter
31-Aug-2022 [#1]
Profit Trend
QoQ- 76.98%
YoY- -300.78%
Quarter Report
Latest QR
Upcoming QR
KEYASIC's Result
KEYASIC's Financial Summary
View:
Show?
Cumulative Result
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
Revenue 20,823 16,045 8,245 2,672 13,587 10,018 7,423 99.02%
PBT -5,503 -5,874 -5,878 -2,052 -8,938 -3,628 -2,085 91.09%
Tax -10 0 0 0 25 0 0 -
NP -5,513 -5,874 -5,878 -2,052 -8,913 -3,628 -2,085 91.32%
-
NP to SH -5,513 -5,874 -5,878 -2,052 -8,913 -3,628 -2,085 91.32%
-
Tax Rate - - - - - - - -
Total Cost 26,336 21,919 14,123 4,724 22,500 13,646 9,508 97.35%
-
Net Worth 32,388 32,329 31,256 32,850 34,895 39,802 41,396 -15.10%
Dividend
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
Net Worth 32,388 32,329 31,256 32,850 34,895 39,802 41,396 -15.10%
NOSH 1,378,249 1,393,511 1,364,911 1,363,111 1,363,111 1,363,111 1,335,361 2.13%
Ratio Analysis
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
NP Margin -26.48% -36.61% -71.29% -76.80% -65.60% -36.21% -28.09% -
ROE -17.02% -18.17% -18.81% -6.25% -25.54% -9.11% -5.04% -
Per Share
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
RPS 1.51 1.15 0.60 0.20 1.00 0.73 0.56 93.84%
EPS -0.40 -0.42 -0.43 -0.15 -0.65 -0.27 -0.16 84.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0235 0.0232 0.0229 0.0241 0.0256 0.0292 0.031 -16.87%
Adjusted Per Share Value based on latest NOSH - 1,363,111
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
RPS 1.49 1.15 0.59 0.19 0.97 0.72 0.53 99.31%
EPS -0.39 -0.42 -0.42 -0.15 -0.64 -0.26 -0.15 89.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0231 0.0231 0.0223 0.0235 0.0249 0.0284 0.0296 -15.24%
Price Multiplier on Financial Quarter End Date
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
Date 31/05/23 28/02/23 30/11/22 30/08/22 31/05/22 28/02/22 30/11/21 -
Price 0.065 0.065 0.045 0.04 0.05 0.065 0.085 -
P/RPS 4.30 5.65 7.45 20.41 5.02 8.84 15.29 -57.10%
P/EPS -16.25 -15.42 -10.45 -26.57 -7.65 -24.42 -54.44 -55.36%
EY -6.15 -6.49 -9.57 -3.76 -13.08 -4.09 -1.84 123.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.77 2.80 1.97 1.66 1.95 2.23 2.74 0.72%
Price Multiplier on Announcement Date
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
Date 27/07/23 27/04/23 19/01/23 28/10/22 29/07/22 27/04/22 27/01/22 -
Price 0.07 0.06 0.07 0.05 0.045 0.06 0.085 -
P/RPS 4.63 5.21 11.59 25.51 4.51 8.16 15.29 -54.93%
P/EPS -17.50 -14.23 -16.25 -33.21 -6.88 -22.54 -54.44 -53.10%
EY -5.71 -7.03 -6.15 -3.01 -14.53 -4.44 -1.84 112.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.98 2.59 3.06 2.07 1.76 2.05 2.74 5.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment