[TFP] QoQ Cumulative Quarter Result on 30-Sep-2010 [#3]

Stock
[TFP] TFP SOLUTIONS BHD
Announcement Date
16-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- 138.98%
YoY- 108.79%
Quarter Report
Latest QR
Upcoming QR
TFP's Result
TFP's Financial Summary
View:
Show?
Cumulative Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 17,480 5,794 38,408 26,052 14,051 9,559 61,414 -56.82%
PBT 277 75 -2,284 286 74 422 -2,457 -
Tax -89 0 -152 -187 -57 -23 -113 -14.75%
NP 188 75 -2,436 99 17 399 -2,570 -
-
NP to SH 286 131 -2,302 141 59 441 -2,366 -
-
Tax Rate 32.13% 0.00% - 65.38% 77.03% 5.45% - -
Total Cost 17,292 5,719 40,844 25,953 14,034 9,160 63,984 -58.29%
-
Net Worth 15,729 16,011 14,036 16,919 17,699 17,070 16,829 -4.41%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 15,729 16,011 14,036 16,919 17,699 17,070 16,829 -4.41%
NOSH 142,999 145,555 140,365 140,999 147,500 142,258 140,245 1.30%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 1.08% 1.29% -6.34% 0.38% 0.12% 4.17% -4.18% -
ROE 1.82% 0.82% -16.40% 0.83% 0.33% 2.58% -14.06% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 12.22 3.98 27.36 18.48 9.53 6.72 43.79 -57.39%
EPS 0.20 0.09 -1.64 0.10 0.04 0.31 -1.69 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.11 0.10 0.12 0.12 0.12 0.12 -5.65%
Adjusted Per Share Value based on latest NOSH - 136,666
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 2.82 0.94 6.21 4.21 2.27 1.54 9.92 -56.86%
EPS 0.05 0.02 -0.37 0.02 0.01 0.07 -0.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0254 0.0259 0.0227 0.0273 0.0286 0.0276 0.0272 -4.47%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 0.11 0.10 0.12 0.10 0.09 0.11 0.14 -
P/RPS 0.90 2.51 0.44 0.54 0.94 1.64 0.32 99.62%
P/EPS 55.00 111.11 -7.32 100.00 225.00 35.48 -8.30 -
EY 1.82 0.90 -13.67 1.00 0.44 2.82 -12.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.91 1.20 0.83 0.75 0.92 1.17 -9.96%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 24/08/11 18/05/11 28/02/11 16/11/10 25/08/10 21/05/10 25/02/10 -
Price 0.11 0.11 0.115 0.10 0.10 0.11 0.14 -
P/RPS 0.90 2.76 0.42 0.54 1.05 1.64 0.32 99.62%
P/EPS 55.00 122.22 -7.01 100.00 250.00 35.48 -8.30 -
EY 1.82 0.82 -14.26 1.00 0.40 2.82 -12.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.00 1.15 0.83 0.83 0.92 1.17 -9.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment