[JFTECH] QoQ Cumulative Quarter Result on 30-Jun-2019 [#4]

Stock
[JFTECH] JF TECHNOLOGY BHD
Announcement Date
23-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Jun-2019 [#4]
Profit Trend
QoQ- -16.52%
YoY- 910.98%
Quarter Report
Latest QR
Upcoming QR
JFTECH's Result
JFTECH's Financial Summary
View:
Show?
Cumulative Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 18,683 12,512 6,439 23,025 17,943 13,243 7,376 85.71%
PBT 5,200 3,398 1,908 3,506 4,192 4,010 2,901 47.50%
Tax -275 -176 -99 -190 -220 -137 -70 148.76%
NP 4,925 3,222 1,809 3,316 3,972 3,873 2,831 44.59%
-
NP to SH 4,925 3,222 1,809 3,316 3,972 3,873 2,831 44.59%
-
Tax Rate 5.29% 5.18% 5.19% 5.42% 5.25% 3.42% 2.41% -
Total Cost 13,758 9,290 4,630 19,709 13,971 9,370 4,545 109.11%
-
Net Worth 34,755 33,074 32,717 31,226 31,878 32,150 31,122 7.63%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - 1,050 - - - -
Div Payout % - - - 31.66% - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 34,755 33,074 32,717 31,226 31,878 32,150 31,122 7.63%
NOSH 210,000 210,000 210,000 210,000 210,000 210,000 210,000 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 26.36% 25.75% 28.09% 14.40% 22.14% 29.25% 38.38% -
ROE 14.17% 9.74% 5.53% 10.62% 12.46% 12.05% 9.10% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 8.90 5.96 3.07 10.96 8.54 6.31 3.51 85.84%
EPS 2.35 1.53 0.86 1.58 1.89 1.84 1.35 44.65%
DPS 0.00 0.00 0.00 0.50 0.00 0.00 0.00 -
NAPS 0.1655 0.1575 0.1558 0.1487 0.1518 0.1531 0.1482 7.63%
Adjusted Per Share Value based on latest NOSH - 210,000
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 2.02 1.35 0.69 2.48 1.94 1.43 0.80 85.32%
EPS 0.53 0.35 0.20 0.36 0.43 0.42 0.31 42.93%
DPS 0.00 0.00 0.00 0.11 0.00 0.00 0.00 -
NAPS 0.0375 0.0357 0.0353 0.0337 0.0344 0.0347 0.0336 7.58%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 1.39 1.52 0.78 0.75 0.86 0.71 0.965 -
P/RPS 15.62 25.51 25.44 6.84 10.07 11.26 27.47 -31.34%
P/EPS 59.27 99.07 90.55 47.50 45.47 38.50 71.58 -11.81%
EY 1.69 1.01 1.10 2.11 2.20 2.60 1.40 13.35%
DY 0.00 0.00 0.00 0.67 0.00 0.00 0.00 -
P/NAPS 8.40 9.65 5.01 5.04 5.67 4.64 6.51 18.50%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 15/05/20 21/02/20 29/11/19 23/08/19 24/05/19 12/02/19 23/11/18 -
Price 1.80 1.92 1.22 0.745 0.81 0.80 0.905 -
P/RPS 20.23 32.23 39.79 6.79 9.48 12.69 25.77 -14.88%
P/EPS 76.75 125.14 141.63 47.18 42.82 43.38 67.13 9.32%
EY 1.30 0.80 0.71 2.12 2.34 2.31 1.49 -8.68%
DY 0.00 0.00 0.00 0.67 0.00 0.00 0.00 -
P/NAPS 10.88 12.19 7.83 5.01 5.34 5.23 6.11 46.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment