[JFTECH] YoY Annualized Quarter Result on 30-Jun-2019 [#4]

Stock
[JFTECH] JF TECHNOLOGY BHD
Announcement Date
23-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Jun-2019 [#4]
Profit Trend
QoQ- -37.39%
YoY- 910.98%
Quarter Report
Latest QR
Upcoming QR
JFTECH's Result
JFTECH's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 45,340 38,314 26,815 23,025 24,929 24,670 19,029 15.56%
PBT 15,078 16,125 8,058 3,506 583 6,964 1,172 53.04%
Tax 644 -1,342 -40 -190 -255 -585 -130 -
NP 15,722 14,783 8,018 3,316 328 6,379 1,042 57.16%
-
NP to SH 17,242 15,157 8,018 3,316 328 6,379 1,042 59.59%
-
Tax Rate -4.27% 8.32% 0.50% 5.42% 43.74% 8.40% 11.09% -
Total Cost 29,618 23,531 18,797 19,709 24,601 18,291 17,987 8.66%
-
Net Worth 130,622 120,494 37,820 31,226 28,287 30,239 23,853 32.74%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div 9,270 9,240 3,150 1,050 - 2,520 627 56.63%
Div Payout % 53.77% 60.96% 39.29% 31.66% - 39.50% 60.24% -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 130,622 120,494 37,820 31,226 28,287 30,239 23,853 32.74%
NOSH 927,058 924,035 210,000 210,000 210,000 126,000 125,542 39.52%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 34.68% 38.58% 29.90% 14.40% 1.32% 25.86% 5.48% -
ROE 13.20% 12.58% 21.20% 10.62% 1.16% 21.09% 4.37% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 4.89 4.15 12.77 10.96 11.87 19.58 15.16 -17.17%
EPS 1.86 2.26 3.82 1.58 0.16 5.06 0.83 14.38%
DPS 1.00 1.00 1.50 0.50 0.00 2.00 0.50 12.24%
NAPS 0.1409 0.1304 0.1801 0.1487 0.1347 0.24 0.19 -4.85%
Adjusted Per Share Value based on latest NOSH - 210,000
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 4.89 4.13 2.89 2.48 2.69 2.66 2.05 15.58%
EPS 1.86 1.63 0.86 0.36 0.04 0.69 0.11 60.17%
DPS 1.00 1.00 0.34 0.11 0.00 0.27 0.07 55.73%
NAPS 0.1409 0.13 0.0408 0.0337 0.0305 0.0326 0.0257 32.77%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 0.69 1.25 2.42 0.75 0.71 1.96 0.64 -
P/RPS 14.11 30.15 18.95 6.84 5.98 10.01 4.22 22.27%
P/EPS 37.10 76.21 63.38 47.50 454.57 38.71 77.11 -11.47%
EY 2.70 1.31 1.58 2.11 0.22 2.58 1.30 12.94%
DY 1.45 0.80 0.62 0.67 0.00 1.02 0.78 10.88%
P/NAPS 4.90 9.59 13.44 5.04 5.27 8.17 3.37 6.43%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 18/08/22 24/08/21 25/08/20 23/08/19 24/08/18 28/08/17 23/08/16 -
Price 0.785 1.55 3.70 0.745 0.92 2.00 0.56 -
P/RPS 16.05 37.38 28.98 6.79 7.75 10.21 3.69 27.74%
P/EPS 42.21 94.49 96.91 47.18 589.02 39.50 67.47 -7.51%
EY 2.37 1.06 1.03 2.12 0.17 2.53 1.48 8.15%
DY 1.27 0.65 0.41 0.67 0.00 1.00 0.89 6.10%
P/NAPS 5.57 11.89 20.54 5.01 6.83 8.33 2.95 11.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment