[JFTECH] QoQ Cumulative Quarter Result on 30-Jun-2021 [#4]

Stock
[JFTECH] JF TECHNOLOGY BHD
Announcement Date
24-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Jun-2021 [#4]
Profit Trend
QoQ- 29.79%
YoY- 89.04%
Quarter Report
Latest QR
Upcoming QR
JFTECH's Result
JFTECH's Financial Summary
View:
Show?
Cumulative Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 33,333 23,021 11,315 38,314 28,123 18,505 9,142 137.08%
PBT 11,408 8,599 6,000 16,125 11,706 8,110 4,047 99.67%
Tax 1,011 1,011 -1,420 -1,342 -108 -90 -40 -
NP 12,419 9,610 4,580 14,783 11,598 8,020 4,007 112.72%
-
NP to SH 13,733 10,561 5,036 15,157 11,678 8,020 4,007 127.48%
-
Tax Rate -8.86% -11.76% 23.67% 8.32% 0.92% 1.11% 0.99% -
Total Cost 20,914 13,411 6,735 23,531 16,525 10,485 5,135 155.25%
-
Net Worth 127,099 128,623 120,401 120,494 90,849 112,260 88,810 27.02%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div 4,635 4,626 - 9,240 3,696 1,132 - -
Div Payout % 33.75% 43.81% - 60.96% 31.65% 14.12% - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 127,099 128,623 120,401 120,494 90,849 112,260 88,810 27.02%
NOSH 927,058 927,058 924,035 924,035 924,032 230,999 225,749 156.66%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 37.26% 41.74% 40.48% 38.58% 41.24% 43.34% 43.83% -
ROE 10.80% 8.21% 4.18% 12.58% 12.85% 7.14% 4.51% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 3.60 2.49 1.22 4.15 3.80 8.17 4.10 -8.31%
EPS 1.48 1.14 0.55 2.26 2.98 3.54 1.80 -12.24%
DPS 0.50 0.50 0.00 1.00 0.50 0.50 0.00 -
NAPS 0.1371 0.139 0.1303 0.1304 0.1229 0.4957 0.3982 -50.90%
Adjusted Per Share Value based on latest NOSH - 924,035
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 3.60 2.48 1.22 4.13 3.03 2.00 0.99 136.65%
EPS 1.48 1.14 0.54 1.63 1.26 0.87 0.43 128.13%
DPS 0.50 0.50 0.00 1.00 0.40 0.12 0.00 -
NAPS 0.1371 0.1387 0.1299 0.13 0.098 0.1211 0.0958 27.02%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 1.05 1.43 1.41 1.25 1.19 4.96 3.52 -
P/RPS 29.20 57.48 115.15 30.15 31.28 60.70 85.87 -51.31%
P/EPS 70.88 125.30 258.72 76.21 75.33 140.06 195.92 -49.25%
EY 1.41 0.80 0.39 1.31 1.33 0.71 0.51 97.10%
DY 0.48 0.35 0.00 0.80 0.42 0.10 0.00 -
P/NAPS 7.66 10.29 10.82 9.59 9.68 10.01 8.84 -9.11%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 30/05/22 24/02/22 16/11/21 24/08/21 11/05/21 09/02/21 17/11/20 -
Price 0.83 1.19 1.54 1.55 1.31 1.67 4.30 -
P/RPS 23.08 47.83 125.76 37.38 34.43 20.44 104.90 -63.58%
P/EPS 56.03 104.27 282.57 94.49 82.92 47.16 239.34 -62.04%
EY 1.78 0.96 0.35 1.06 1.21 2.12 0.42 162.11%
DY 0.60 0.42 0.00 0.65 0.38 0.30 0.00 -
P/NAPS 6.05 8.56 11.82 11.89 10.66 3.37 10.80 -32.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment