[JFTECH] QoQ Cumulative Quarter Result on 31-Dec-2021 [#2]

Stock
[JFTECH] JF TECHNOLOGY BHD
Announcement Date
24-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Dec-2021 [#2]
Profit Trend
QoQ- 109.71%
YoY- 31.68%
Quarter Report
Latest QR
Upcoming QR
JFTECH's Result
JFTECH's Financial Summary
View:
Show?
Cumulative Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 11,590 45,340 33,333 23,021 11,315 38,314 28,123 -44.59%
PBT 4,387 15,078 11,408 8,599 6,000 16,125 11,706 -47.98%
Tax -1 644 1,011 1,011 -1,420 -1,342 -108 -95.57%
NP 4,386 15,722 12,419 9,610 4,580 14,783 11,598 -47.67%
-
NP to SH 4,446 17,242 13,733 10,561 5,036 15,157 11,678 -47.43%
-
Tax Rate 0.02% -4.27% -8.86% -11.76% 23.67% 8.32% 0.92% -
Total Cost 7,204 29,618 20,914 13,411 6,735 23,531 16,525 -42.47%
-
Net Worth 130,344 130,622 127,099 128,623 120,401 120,494 90,849 27.17%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - 9,270 4,635 4,626 - 9,240 3,696 -
Div Payout % - 53.77% 33.75% 43.81% - 60.96% 31.65% -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 130,344 130,622 127,099 128,623 120,401 120,494 90,849 27.17%
NOSH 927,058 927,058 927,058 927,058 924,035 924,035 924,032 0.21%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 37.84% 34.68% 37.26% 41.74% 40.48% 38.58% 41.24% -
ROE 3.41% 13.20% 10.80% 8.21% 4.18% 12.58% 12.85% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 1.25 4.89 3.60 2.49 1.22 4.15 3.80 -52.31%
EPS 0.48 1.86 1.48 1.14 0.55 2.26 2.98 -70.36%
DPS 0.00 1.00 0.50 0.50 0.00 1.00 0.50 -
NAPS 0.1406 0.1409 0.1371 0.139 0.1303 0.1304 0.1229 9.37%
Adjusted Per Share Value based on latest NOSH - 927,058
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 1.25 4.89 3.60 2.48 1.22 4.13 3.03 -44.55%
EPS 0.48 1.86 1.48 1.14 0.54 1.63 1.26 -47.41%
DPS 0.00 1.00 0.50 0.50 0.00 1.00 0.40 -
NAPS 0.1406 0.1409 0.1371 0.1387 0.1299 0.13 0.098 27.17%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.635 0.69 1.05 1.43 1.41 1.25 1.19 -
P/RPS 50.79 14.11 29.20 57.48 115.15 30.15 31.28 38.10%
P/EPS 132.41 37.10 70.88 125.30 258.72 76.21 75.33 45.59%
EY 0.76 2.70 1.41 0.80 0.39 1.31 1.33 -31.11%
DY 0.00 1.45 0.48 0.35 0.00 0.80 0.42 -
P/NAPS 4.52 4.90 7.66 10.29 10.82 9.59 9.68 -39.78%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 22/11/22 18/08/22 30/05/22 24/02/22 16/11/21 24/08/21 11/05/21 -
Price 0.695 0.785 0.83 1.19 1.54 1.55 1.31 -
P/RPS 55.59 16.05 23.08 47.83 125.76 37.38 34.43 37.58%
P/EPS 144.92 42.21 56.03 104.27 282.57 94.49 82.92 45.04%
EY 0.69 2.37 1.78 0.96 0.35 1.06 1.21 -31.21%
DY 0.00 1.27 0.60 0.42 0.00 0.65 0.38 -
P/NAPS 4.94 5.57 6.05 8.56 11.82 11.89 10.66 -40.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment