[JFTECH] YoY TTM Result on 30-Jun-2021 [#4]

Stock
[JFTECH] JF TECHNOLOGY BHD
Announcement Date
24-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Jun-2021 [#4]
Profit Trend
QoQ- 2.63%
YoY- 89.06%
Quarter Report
Latest QR
Upcoming QR
JFTECH's Result
JFTECH's Financial Summary
View:
Show?
TTM Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 41,631 45,350 45,340 38,315 26,814 23,025 24,929 8.91%
PBT 6,341 11,763 15,076 16,126 8,057 3,506 585 48.71%
Tax -121 -7 644 -1,343 -40 -189 -256 -11.73%
NP 6,220 11,756 15,720 14,783 8,017 3,317 329 63.14%
-
NP to SH 5,827 12,124 17,241 15,157 8,017 3,317 329 61.38%
-
Tax Rate 1.91% 0.06% -4.27% 8.33% 0.50% 5.39% 43.76% -
Total Cost 35,411 33,594 29,620 23,532 18,797 19,708 24,600 6.25%
-
Net Worth 134,608 133,032 130,622 120,494 37,820 31,226 28,287 29.66%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div 2,317 9,270 9,262 5,752 3,150 1,050 - -
Div Payout % 39.77% 76.46% 53.72% 37.95% 39.29% 31.66% - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 134,608 133,032 130,622 120,494 37,820 31,226 28,287 29.66%
NOSH 927,058 927,058 927,058 924,035 210,000 210,000 210,000 28.05%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 14.94% 25.92% 34.67% 38.58% 29.90% 14.41% 1.32% -
ROE 4.33% 9.11% 13.20% 12.58% 21.20% 10.62% 1.16% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 4.49 4.89 4.89 4.15 12.77 10.96 11.87 -14.94%
EPS 0.63 1.31 1.86 1.64 3.82 1.58 0.16 25.63%
DPS 0.25 1.00 1.00 0.62 1.50 0.50 0.00 -
NAPS 0.1452 0.1435 0.1409 0.1304 0.1801 0.1487 0.1347 1.25%
Adjusted Per Share Value based on latest NOSH - 924,035
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 4.49 4.89 4.89 4.13 2.89 2.48 2.69 8.90%
EPS 0.63 1.31 1.86 1.63 0.86 0.36 0.04 58.25%
DPS 0.25 1.00 1.00 0.62 0.34 0.11 0.00 -
NAPS 0.1452 0.1435 0.1409 0.13 0.0408 0.0337 0.0305 29.67%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.87 0.875 0.69 1.25 2.42 0.75 0.71 -
P/RPS 19.37 17.89 14.11 30.15 18.95 6.84 5.98 21.61%
P/EPS 138.41 66.91 37.10 76.21 63.39 47.48 453.19 -17.92%
EY 0.72 1.49 2.70 1.31 1.58 2.11 0.22 21.82%
DY 0.29 1.14 1.45 0.50 0.62 0.67 0.00 -
P/NAPS 5.99 6.10 4.90 9.59 13.44 5.04 5.27 2.15%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 30/08/24 23/08/23 18/08/22 24/08/21 25/08/20 23/08/19 24/08/18 -
Price 0.695 0.82 0.785 1.55 3.70 0.745 0.92 -
P/RPS 15.48 16.76 16.05 37.38 28.98 6.79 7.75 12.21%
P/EPS 110.57 62.70 42.21 94.49 96.92 47.17 587.23 -24.27%
EY 0.90 1.59 2.37 1.06 1.03 2.12 0.17 31.98%
DY 0.36 1.22 1.27 0.40 0.41 0.67 0.00 -
P/NAPS 4.79 5.71 5.57 11.89 20.54 5.01 6.83 -5.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment