[JFTECH] QoQ Cumulative Quarter Result on 31-Dec-2023 [#2]

Stock
[JFTECH] JF TECHNOLOGY BHD
Announcement Date
23-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
31-Dec-2023 [#2]
Profit Trend
QoQ- 41.19%
YoY- -40.73%
Quarter Report
Latest QR
Upcoming QR
JFTECH's Result
JFTECH's Financial Summary
View:
Show?
Cumulative Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 41,631 32,222 21,598 10,682 45,349 33,289 22,541 50.58%
PBT 6,339 5,790 4,890 3,160 11,763 9,415 7,104 -7.32%
Tax -121 -174 -99 -70 -7 13 -2 1444.97%
NP 6,218 5,616 4,791 3,090 11,756 9,428 7,102 -8.48%
-
NP to SH 5,824 5,208 4,343 3,076 12,124 9,839 7,327 -14.20%
-
Tax Rate 1.91% 3.01% 2.02% 2.22% 0.06% -0.14% 0.03% -
Total Cost 35,413 26,606 16,807 7,592 33,593 23,861 15,439 74.01%
-
Net Worth 134,608 134,052 133,218 131,456 133,032 130,715 132,940 0.83%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div 2,317 - - - 9,270 4,635 4,635 -37.03%
Div Payout % 39.79% - - - 76.46% 47.11% 63.26% -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 134,608 134,052 133,218 131,456 133,032 130,715 132,940 0.83%
NOSH 927,058 927,058 927,058 927,058 927,058 927,058 927,058 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 14.94% 17.43% 22.18% 28.93% 25.92% 28.32% 31.51% -
ROE 4.33% 3.89% 3.26% 2.34% 9.11% 7.53% 5.51% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 4.49 3.48 2.33 1.15 4.89 3.59 2.43 50.63%
EPS 0.63 0.56 0.47 0.33 1.31 1.06 0.79 -14.01%
DPS 0.25 0.00 0.00 0.00 1.00 0.50 0.50 -37.03%
NAPS 0.1452 0.1446 0.1437 0.1418 0.1435 0.141 0.1434 0.83%
Adjusted Per Share Value based on latest NOSH - 927,058
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 4.49 3.48 2.33 1.15 4.89 3.59 2.43 50.63%
EPS 0.63 0.56 0.47 0.33 1.31 1.06 0.79 -14.01%
DPS 0.25 0.00 0.00 0.00 1.00 0.50 0.50 -37.03%
NAPS 0.1452 0.1446 0.1437 0.1418 0.1435 0.141 0.1434 0.83%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.87 0.89 0.92 1.09 0.875 0.795 0.81 -
P/RPS 19.37 25.61 39.49 94.60 17.89 22.14 33.31 -30.35%
P/EPS 138.49 158.43 196.38 328.51 66.91 74.91 102.49 22.24%
EY 0.72 0.63 0.51 0.30 1.49 1.33 0.98 -18.59%
DY 0.29 0.00 0.00 0.00 1.14 0.63 0.62 -39.77%
P/NAPS 5.99 6.15 6.40 7.69 6.10 5.64 5.65 3.97%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 30/08/24 23/05/24 23/02/24 15/11/23 23/08/23 23/05/23 14/02/23 -
Price 0.695 0.96 0.92 1.01 0.82 0.73 0.825 -
P/RPS 15.48 27.62 39.49 87.65 16.76 20.33 33.93 -40.76%
P/EPS 110.63 170.89 196.38 304.40 62.70 68.78 104.38 3.95%
EY 0.90 0.59 0.51 0.33 1.59 1.45 0.96 -4.21%
DY 0.36 0.00 0.00 0.00 1.22 0.68 0.61 -29.66%
P/NAPS 4.79 6.64 6.40 7.12 5.71 5.18 5.75 -11.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment