[INNITY] QoQ Cumulative Quarter Result on 30-Jun-2011 [#2]

Stock
[INNITY] INNITY CORPORATION BHD
Announcement Date
18-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- 144.95%
YoY- 1061.11%
Quarter Report
Latest QR
Upcoming QR
INNITY's Result
INNITY's Financial Summary
View:
Show?
Cumulative Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 8,492 33,619 24,166 14,638 6,504 22,948 15,321 -32.49%
PBT 319 2,152 1,493 243 -474 356 -293 -
Tax -30 -145 -58 -26 0 -87 -20 31.00%
NP 289 2,007 1,435 217 -474 269 -313 -
-
NP to SH 329 2,088 1,452 209 -465 208 -340 -
-
Tax Rate 9.40% 6.74% 3.88% 10.70% - 24.44% - -
Total Cost 8,203 31,612 22,731 14,421 6,978 22,679 15,634 -34.92%
-
Net Worth 0 15,720 15,744 14,076 13,698 1,383,811 1,358,740 -
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 0 15,720 15,744 14,076 13,698 1,383,811 1,358,740 -
NOSH 123,571 126,063 126,260 122,941 125,675 122,352 125,925 -1.24%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin 3.40% 5.97% 5.94% 1.48% -7.29% 1.17% -2.04% -
ROE 0.00% 13.28% 9.22% 1.48% -3.39% 0.02% -0.03% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 6.87 26.67 19.14 11.91 5.18 18.76 12.17 -31.67%
EPS 0.24 1.66 1.15 0.17 -0.37 0.17 -0.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.1247 0.1247 0.1145 0.109 11.31 10.79 -
Adjusted Per Share Value based on latest NOSH - 124,999
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 6.09 24.12 17.34 10.50 4.67 16.46 10.99 -32.51%
EPS 0.24 1.50 1.04 0.15 -0.33 0.15 -0.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.1128 0.1129 0.101 0.0983 9.9267 9.7468 -
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 0.31 0.20 0.16 0.13 0.11 0.09 0.14 -
P/RPS 4.51 0.75 0.84 1.09 2.13 0.48 1.15 148.48%
P/EPS 116.44 12.08 13.91 76.47 -29.73 52.94 -51.85 -
EY 0.86 8.28 7.19 1.31 -3.36 1.89 -1.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.60 1.28 1.14 1.01 0.01 0.01 -
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 24/05/12 27/02/12 17/11/11 18/08/11 19/05/11 24/02/11 18/11/10 -
Price 0.31 0.19 0.17 0.14 0.14 0.12 0.11 -
P/RPS 4.51 0.71 0.89 1.18 2.71 0.64 0.90 192.54%
P/EPS 116.44 11.47 14.78 82.35 -37.84 70.59 -40.74 -
EY 0.86 8.72 6.76 1.21 -2.64 1.42 -2.45 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.52 1.36 1.22 1.28 0.01 0.01 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment