[INNITY] QoQ Quarter Result on 30-Jun-2011 [#2]

Stock
[INNITY] INNITY CORPORATION BHD
Announcement Date
18-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- 245.16%
YoY- 825.81%
Quarter Report
Latest QR
Upcoming QR
INNITY's Result
INNITY's Financial Summary
View:
Show?
Quarter Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 8,492 9,453 9,528 8,134 6,504 7,627 5,477 33.92%
PBT 319 659 1,250 717 -474 649 -328 -
Tax -30 -87 -32 -26 0 -67 -20 31.00%
NP 289 572 1,218 691 -474 582 -348 -
-
NP to SH 329 636 1,243 675 -465 548 -358 -
-
Tax Rate 9.40% 13.20% 2.56% 3.63% - 10.32% - -
Total Cost 8,203 8,881 8,310 7,443 6,978 7,045 5,825 25.61%
-
Net Worth 0 15,681 15,656 14,312 13,698 1,408,609 1,379,578 -
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 0 15,681 15,656 14,312 13,698 1,408,609 1,379,578 -
NOSH 123,571 125,753 125,555 124,999 125,675 124,545 127,857 -2.24%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin 3.40% 6.05% 12.78% 8.50% -7.29% 7.63% -6.35% -
ROE 0.00% 4.06% 7.94% 4.72% -3.39% 0.04% -0.03% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 6.87 7.52 7.59 6.51 5.18 6.12 4.28 37.05%
EPS 0.24 0.51 0.99 0.54 -0.37 0.44 -0.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.1247 0.1247 0.1145 0.109 11.31 10.79 -
Adjusted Per Share Value based on latest NOSH - 124,999
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 6.09 6.78 6.83 5.83 4.67 5.47 3.93 33.87%
EPS 0.24 0.46 0.89 0.48 -0.33 0.39 -0.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.1125 0.1123 0.1027 0.0983 10.1046 9.8963 -
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 0.31 0.20 0.16 0.13 0.11 0.09 0.14 -
P/RPS 4.51 2.66 2.11 2.00 2.13 1.47 3.27 23.87%
P/EPS 116.44 39.55 16.16 24.07 -29.73 20.45 -50.00 -
EY 0.86 2.53 6.19 4.15 -3.36 4.89 -2.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.60 1.28 1.14 1.01 0.01 0.01 -
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 24/05/12 27/02/12 17/11/11 18/08/11 19/05/11 24/02/11 18/11/10 -
Price 0.31 0.19 0.17 0.14 0.14 0.12 0.11 -
P/RPS 4.51 2.53 2.24 2.15 2.71 1.96 2.57 45.43%
P/EPS 116.44 37.57 17.17 25.93 -37.84 27.27 -39.29 -
EY 0.86 2.66 5.82 3.86 -2.64 3.67 -2.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.52 1.36 1.22 1.28 0.01 0.01 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment