[FIBON] QoQ Cumulative Quarter Result on 31-Aug-2011 [#1]

Stock
[FIBON] FIBON BERHAD
Announcement Date
31-Oct-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2012
Quarter
31-Aug-2011 [#1]
Profit Trend
QoQ- -78.72%
YoY- -38.1%
Quarter Report
Latest QR
Upcoming QR
FIBON's Result
FIBON's Financial Summary
View:
Show?
Cumulative Result
31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 CAGR
Revenue 16,901 13,303 9,127 3,636 14,498 10,265 7,073 78.63%
PBT 6,226 4,676 3,069 1,401 5,945 4,399 3,577 44.64%
Tax -1,724 -1,279 -844 -467 -1,556 -1,154 -973 46.37%
NP 4,502 3,397 2,225 934 4,389 3,245 2,604 44.00%
-
NP to SH 4,502 3,397 2,225 934 4,389 3,245 2,612 43.70%
-
Tax Rate 27.69% 27.35% 27.50% 33.33% 26.17% 26.23% 27.20% -
Total Cost 12,399 9,906 6,902 2,702 10,109 7,020 4,469 97.32%
-
Net Worth 28,444 27,410 26,464 25,562 24,492 23,528 22,500 16.89%
Dividend
31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 CAGR
Net Worth 28,444 27,410 26,464 25,562 24,492 23,528 22,500 16.89%
NOSH 98,000 97,896 98,017 98,315 97,968 98,036 97,827 0.11%
Ratio Analysis
31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 CAGR
NP Margin 26.64% 25.54% 24.38% 25.69% 30.27% 31.61% 36.82% -
ROE 15.83% 12.39% 8.41% 3.65% 17.92% 13.79% 11.61% -
Per Share
31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 CAGR
RPS 17.23 13.59 9.31 3.70 14.80 10.47 7.23 78.32%
EPS 4.59 3.47 2.27 0.95 4.48 3.31 2.67 43.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.29 0.28 0.27 0.26 0.25 0.24 0.23 16.69%
Adjusted Per Share Value based on latest NOSH - 98,315
31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 CAGR
RPS 17.23 13.57 9.31 3.71 14.79 10.47 7.22 78.48%
EPS 4.59 3.47 2.27 0.95 4.48 3.31 2.67 43.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.29 0.2797 0.27 0.2608 0.2499 0.2401 0.2296 16.83%
Price Multiplier on Financial Quarter End Date
31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 CAGR
Date 31/05/12 29/02/12 30/11/11 29/08/11 31/05/11 28/02/11 30/11/10 -
Price 0.42 0.41 0.44 0.595 0.70 0.79 0.62 -
P/RPS 2.44 3.02 4.73 16.09 4.73 7.54 8.58 -56.72%
P/EPS 9.16 11.82 19.38 62.63 15.63 23.87 23.22 -46.18%
EY 10.92 8.46 5.16 1.60 6.40 4.19 4.31 85.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.45 1.46 1.63 2.29 2.80 3.29 2.70 -33.90%
Price Multiplier on Announcement Date
31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 CAGR
Date 31/07/12 26/04/12 31/01/12 31/10/11 28/07/11 22/04/11 17/01/11 -
Price 0.40 0.40 0.44 0.54 0.60 0.70 0.79 -
P/RPS 2.32 2.94 4.73 14.60 4.05 6.69 10.93 -64.38%
P/EPS 8.72 11.53 19.38 56.84 13.39 21.15 29.59 -55.68%
EY 11.47 8.67 5.16 1.76 7.47 4.73 3.38 125.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.38 1.43 1.63 2.08 2.40 2.92 3.43 -45.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment