[DGB] QoQ Cumulative Quarter Result on 31-Dec-2022 [#4]

Stock
[DGB] DGB ASIA BERHAD
Announcement Date
28-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- -11.96%
YoY- 14.94%
Quarter Report
Latest QR
Upcoming QR
DGB's Result
DGB's Financial Summary
View:
Show?
Cumulative Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 43,149 30,007 14,849 39,957 23,112 12,700 5,502 294.23%
PBT -10,387 -5,735 -2,519 -28,694 -27,261 -16,067 -7,748 21.55%
Tax 1,896 1,474 418 -2,593 0 0 -864 -
NP -8,491 -4,261 -2,101 -31,287 -27,261 -16,067 -8,612 -0.93%
-
NP to SH -7,606 -4,761 -2,547 -24,962 -22,295 -12,004 -6,421 11.94%
-
Tax Rate - - - - - - - -
Total Cost 51,640 34,268 16,950 71,244 50,373 28,767 14,114 137.25%
-
Net Worth 131,770 145,609 142,858 307,286 308,079 330,577 340,605 -46.87%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 131,770 145,609 142,858 307,286 308,079 330,577 340,605 -46.87%
NOSH 188,243 1,882,433 1,785,733 1,785,733 1,785,733 1,699,706 1,621,928 -76.17%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin -19.68% -14.20% -14.15% -78.30% -117.95% -126.51% -156.52% -
ROE -5.77% -3.27% -1.78% -8.12% -7.24% -3.63% -1.89% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 2.29 1.65 0.83 2.34 1.35 0.77 0.34 256.23%
EPS -0.53 -0.35 -0.16 -1.50 -1.31 -0.76 -0.37 27.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.07 0.08 0.08 0.18 0.18 0.20 0.21 -51.89%
Adjusted Per Share Value based on latest NOSH - 1,785,733
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 16.97 11.80 5.84 15.72 9.09 5.00 2.16 294.70%
EPS -2.99 -1.87 -1.00 -9.82 -8.77 -4.72 -2.53 11.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5183 0.5727 0.5619 1.2086 1.2118 1.3002 1.3397 -46.87%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.145 0.005 0.01 0.015 0.015 0.02 0.02 -
P/RPS 6.33 0.30 1.20 0.64 1.11 2.60 5.90 4.79%
P/EPS -35.89 -1.91 -7.01 -1.03 -1.15 -2.75 -5.05 269.20%
EY -2.79 -52.32 -14.26 -97.48 -86.84 -36.31 -19.79 -72.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.07 0.06 0.13 0.08 0.08 0.10 0.10 652.51%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 30/11/23 30/08/23 31/05/23 28/02/23 30/11/22 30/08/22 31/05/22 -
Price 0.105 0.005 0.01 0.01 0.02 0.015 0.02 -
P/RPS 4.58 0.30 1.20 0.43 1.48 1.95 5.90 -15.52%
P/EPS -25.99 -1.91 -7.01 -0.68 -1.54 -2.07 -5.05 197.79%
EY -3.85 -52.32 -14.26 -146.22 -65.13 -48.42 -19.79 -66.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 0.06 0.13 0.06 0.11 0.07 0.10 507.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment