[OVERSEA] QoQ Cumulative Quarter Result on 31-Dec-2023 [#3]

Announcement Date
28-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
31-Dec-2023 [#3]
Profit Trend
QoQ- -34.56%
YoY- 12438.46%
View:
Show?
Cumulative Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 17,876 70,599 51,223 37,902 14,730 56,055 40,149 -41.72%
PBT -498 5,827 4,046 5,536 -990 -1,299 173 -
Tax 25 -1,738 -786 -554 23 -854 -147 -
NP -473 4,089 3,260 4,982 -967 -2,153 26 -
-
NP to SH -473 4,089 3,260 4,982 -967 -2,153 26 -
-
Tax Rate - 29.83% 19.43% 10.01% - - 84.97% -
Total Cost 18,349 66,510 47,963 32,920 15,697 58,208 40,123 -40.67%
-
Net Worth 136,082 132,324 141,229 151,266 79,447 68,098 79,447 43.20%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 136,082 132,324 141,229 151,266 79,447 68,098 79,447 43.20%
NOSH 2,279,000 2,279,000 2,279,000 2,279,000 1,146,670 1,146,670 1,146,670 58.14%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin -2.65% 5.79% 6.36% 13.14% -6.56% -3.84% 0.06% -
ROE -0.35% 3.09% 2.31% 3.29% -1.22% -3.16% 0.03% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 0.79 3.73 2.90 2.51 1.30 4.94 3.54 -63.24%
EPS -0.02 0.22 0.18 0.33 -0.09 -0.19 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.07 0.08 0.10 0.07 0.06 0.07 -9.77%
Adjusted Per Share Value based on latest NOSH - 2,279,000
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 0.78 3.10 2.25 1.66 0.65 2.46 1.76 -41.90%
EPS -0.02 0.18 0.14 0.22 -0.04 -0.09 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0597 0.0581 0.062 0.0664 0.0349 0.0299 0.0349 43.07%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.055 0.055 0.06 0.06 0.105 0.11 0.095 -
P/RPS 6.98 1.47 2.07 2.39 8.09 2.23 2.69 88.93%
P/EPS -263.73 25.43 32.49 18.22 -123.24 -57.99 4,147.01 -
EY -0.38 3.93 3.08 5.49 -0.81 -1.72 0.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.79 0.75 0.60 1.50 1.83 1.36 -22.95%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 30/08/24 31/05/24 28/02/24 30/11/23 30/08/23 31/05/23 27/02/23 -
Price 0.055 0.06 0.06 0.055 0.055 0.12 0.14 -
P/RPS 6.98 1.61 2.07 2.20 4.24 2.43 3.96 45.96%
P/EPS -263.73 27.74 32.49 16.70 -64.55 -63.26 6,111.38 -
EY -0.38 3.61 3.08 5.99 -1.55 -1.58 0.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.86 0.75 0.55 0.79 2.00 2.00 -40.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment