[EAH] QoQ Cumulative Quarter Result on 30-Jun-2016 [#1]

Stock
[EAH] EA HOLDINGS BERHAD
Announcement Date
30-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Jun-2016 [#1]
Profit Trend
QoQ- 100.36%
YoY- 104.65%
Quarter Report
Latest QR
Upcoming QR
EAH's Result
EAH's Financial Summary
View:
Show?
Cumulative Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 38,696 22,720 11,849 8,227 35,897 22,786 15,710 82.28%
PBT 3,907 107 -502 24 -30,334 -5,064 -3,863 -
Tax -739 -34 -1 -1 -259 0 0 -
NP 3,168 73 -503 23 -30,593 -5,064 -3,863 -
-
NP to SH 3,288 209 -342 108 -29,669 -4,897 -3,669 -
-
Tax Rate 18.91% 31.78% - 4.17% - - - -
Total Cost 35,528 22,647 12,352 8,204 66,490 27,850 19,573 48.74%
-
Net Worth 134,174 134,174 134,174 97,200 110,339 116,595 115,311 10.61%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 134,174 134,174 134,174 97,200 110,339 116,595 115,311 10.61%
NOSH 1,490,828 1,490,827 1,490,828 1,080,000 1,225,991 1,165,952 1,048,285 26.43%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 8.19% 0.32% -4.25% 0.28% -85.22% -22.22% -24.59% -
ROE 2.45% 0.16% -0.25% 0.11% -26.89% -4.20% -3.18% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 2.60 1.52 0.79 0.76 2.93 1.95 1.50 44.24%
EPS 0.22 0.01 -0.02 0.01 -2.42 -0.42 -0.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.09 0.09 0.09 0.09 0.10 0.11 -12.51%
Adjusted Per Share Value based on latest NOSH - 1,080,000
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 0.60 0.35 0.18 0.13 0.56 0.35 0.24 84.09%
EPS 0.05 0.00 -0.01 0.00 -0.46 -0.08 -0.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0208 0.0208 0.0208 0.0151 0.0171 0.0181 0.0179 10.51%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.075 0.065 0.075 0.08 0.085 0.12 0.06 -
P/RPS 2.89 4.27 9.44 10.50 0.00 6.14 4.00 -19.46%
P/EPS 34.01 463.65 -326.94 800.00 0.00 -28.57 -17.14 -
EY 2.94 0.22 -0.31 0.13 0.00 -3.50 -5.83 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.72 0.83 0.89 0.94 1.20 0.55 31.53%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/05/17 28/02/17 30/11/16 30/08/16 31/05/16 26/02/16 27/11/15 -
Price 0.10 0.055 0.065 0.07 0.085 0.095 0.125 -
P/RPS 3.85 3.61 8.18 9.19 0.00 4.86 8.34 -40.24%
P/EPS 45.34 392.32 -283.34 700.00 0.00 -22.62 -35.71 -
EY 2.21 0.25 -0.35 0.14 0.00 -4.42 -2.80 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 0.61 0.72 0.78 0.94 0.95 1.14 -1.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment