[EAH] YoY Cumulative Quarter Result on 30-Jun-2016 [#1]

Announcement Date
30-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Jun-2016 [#1]
Profit Trend
QoQ- 100.36%
YoY- 104.65%
Quarter Report
View:
Show?
Cumulative Result
30/06/19 30/06/18 30/06/17 30/06/16 31/03/15 30/06/15 31/03/14 CAGR
Revenue 8,486 7,138 4,046 8,227 4,034 9,615 12,049 -6.45%
PBT 1,077 -96 173 24 -1,293 -2,383 1,974 -10.89%
Tax -479 -399 0 -1 0 0 -164 22.63%
NP 598 -495 173 23 -1,293 -2,383 1,810 -19.01%
-
NP to SH 454 -537 215 108 -1,292 -2,321 1,767 -22.79%
-
Tax Rate 44.48% - 0.00% 4.17% - - 8.31% -
Total Cost 7,888 7,633 3,873 8,204 5,327 11,998 10,239 -4.84%
-
Net Worth 152,170 184,679 134,174 97,200 111,973 111,751 71,521 15.46%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 31/03/15 30/06/15 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 31/03/15 30/06/15 31/03/14 CAGR
Net Worth 152,170 184,679 134,174 97,200 111,973 111,751 71,521 15.46%
NOSH 5,072,360 5,072,348 1,490,828 1,080,000 861,333 859,629 420,714 60.64%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 31/03/15 30/06/15 31/03/14 CAGR
NP Margin 7.05% -6.93% 4.28% 0.28% -32.05% -24.78% 15.02% -
ROE 0.30% -0.29% 0.16% 0.11% -1.15% -2.08% 2.47% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 31/03/15 30/06/15 31/03/14 CAGR
RPS 0.17 0.15 0.27 0.76 0.47 1.12 2.86 -41.57%
EPS 0.01 -0.01 0.01 0.01 -0.15 -0.27 0.42 -50.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.03 0.04 0.09 0.09 0.13 0.13 0.17 -28.12%
Adjusted Per Share Value based on latest NOSH - 1,080,000
30/06/19 30/06/18 30/06/17 30/06/16 31/03/15 30/06/15 31/03/14 CAGR
RPS 0.13 0.11 0.06 0.13 0.06 0.15 0.19 -6.97%
EPS 0.01 -0.01 0.00 0.00 -0.02 -0.04 0.03 -18.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0236 0.0286 0.0208 0.0151 0.0174 0.0173 0.0111 15.44%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 31/03/15 30/06/15 31/03/14 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 31/03/15 30/06/15 31/03/14 -
Price 0.01 0.025 0.09 0.08 0.125 0.12 0.175 -
P/RPS 5.98 16.17 33.16 10.50 26.69 10.73 6.11 -0.40%
P/EPS 111.73 -214.94 624.07 800.00 -83.33 -44.44 41.67 20.65%
EY 0.90 -0.47 0.16 0.13 -1.20 -2.25 2.40 -17.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.63 1.00 0.89 0.96 0.92 1.03 -19.48%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 31/03/15 30/06/15 31/03/14 CAGR
Date 30/08/19 30/08/18 30/08/17 30/08/16 29/05/15 28/08/15 30/05/14 -
Price 0.01 0.025 0.07 0.07 0.12 0.065 0.125 -
P/RPS 5.98 16.17 25.79 9.19 25.62 5.81 4.36 6.20%
P/EPS 111.73 -214.94 485.39 700.00 -80.00 -24.07 29.76 28.64%
EY 0.90 -0.47 0.21 0.14 -1.25 -4.15 3.36 -22.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.63 0.78 0.78 0.92 0.50 0.74 -14.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment