[EAH] YoY TTM Result on 30-Jun-2016 [#1]

Stock
[EAH] EA HOLDINGS BERHAD
Announcement Date
30-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Jun-2016 [#1]
Profit Trend
QoQ- 4.01%
YoY- -2893.3%
Quarter Report
Latest QR
Upcoming QR
EAH's Result
EAH's Financial Summary
View:
Show?
TTM Result
30/06/19 30/06/18 30/06/17 30/06/16 31/03/15 30/06/15 31/03/14 CAGR
Revenue 39,028 23,694 34,074 34,509 32,275 20,125 92,555 -15.16%
PBT -45,781 -7,791 4,055 -27,927 2,458 -958 10,487 -
Tax -1,317 -429 -737 -260 -518 47 -766 10.86%
NP -47,098 -8,220 3,318 -28,187 1,940 -911 9,721 -
-
NP to SH -46,684 -8,145 3,445 -27,239 1,830 -910 9,583 -
-
Tax Rate - - 18.18% - 21.07% - 7.30% -
Total Cost 86,126 31,914 30,756 62,696 30,335 21,036 82,834 0.74%
-
Net Worth 152,170 184,679 134,174 97,200 111,973 0 71,521 15.46%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 31/03/15 30/06/15 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 31/03/15 30/06/15 31/03/14 CAGR
Net Worth 152,170 184,679 134,174 97,200 111,973 0 71,521 15.46%
NOSH 5,072,360 5,072,348 1,490,828 1,080,000 861,333 857,500 420,714 60.64%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 31/03/15 30/06/15 31/03/14 CAGR
NP Margin -120.68% -34.69% 9.74% -81.68% 6.01% -4.53% 10.50% -
ROE -30.68% -4.41% 2.57% -28.02% 1.63% 0.00% 13.40% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 31/03/15 30/06/15 31/03/14 CAGR
RPS 0.77 0.51 2.29 3.20 3.75 2.35 22.00 -47.18%
EPS -0.92 -0.18 0.23 -2.52 0.21 -0.11 2.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.03 0.04 0.09 0.09 0.13 0.00 0.17 -28.12%
Adjusted Per Share Value based on latest NOSH - 1,080,000
30/06/19 30/06/18 30/06/17 30/06/16 31/03/15 30/06/15 31/03/14 CAGR
RPS 0.60 0.37 0.53 0.53 0.50 0.31 1.43 -15.24%
EPS -0.72 -0.13 0.05 -0.42 0.03 -0.01 0.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0236 0.0286 0.0208 0.0151 0.0174 0.00 0.0111 15.44%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 31/03/15 30/06/15 31/03/14 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 31/03/15 30/06/15 31/03/14 -
Price 0.01 0.025 0.09 0.08 0.125 0.12 0.175 -
P/RPS 1.30 4.87 3.94 2.50 3.34 5.11 0.80 9.68%
P/EPS -1.09 -14.17 38.95 -3.17 58.83 -113.08 7.68 -
EY -92.04 -7.06 2.57 -31.53 1.70 -0.88 13.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.63 1.00 0.89 0.96 0.00 1.03 -19.48%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 31/03/15 30/06/15 31/03/14 CAGR
Date 30/08/19 30/08/18 30/08/17 30/08/16 29/05/15 28/08/15 30/05/14 -
Price 0.01 0.025 0.07 0.07 0.12 0.065 0.125 -
P/RPS 1.30 4.87 3.06 2.19 3.20 2.77 0.57 16.99%
P/EPS -1.09 -14.17 30.29 -2.78 56.48 -61.25 5.49 -
EY -92.04 -7.06 3.30 -36.03 1.77 -1.63 18.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.63 0.78 0.78 0.92 0.00 0.74 -14.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment