[SCC] QoQ Cumulative Quarter Result on 30-Sep-2017 [#3]

Stock
[SCC] SCC HOLDINGS BERHAD
Announcement Date
24-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- 94.49%
YoY- -15.99%
Quarter Report
Latest QR
Upcoming QR
SCC's Result
SCC's Financial Summary
View:
Show?
Cumulative Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 29,296 14,075 63,688 46,417 30,356 14,546 60,646 -38.51%
PBT 3,188 1,169 8,286 4,663 2,570 1,442 8,736 -49.02%
Tax -933 -368 -2,116 -1,485 -936 -528 -1,959 -39.09%
NP 2,255 801 6,170 3,178 1,634 914 6,777 -52.07%
-
NP to SH 2,255 801 6,170 3,178 1,634 914 6,777 -52.07%
-
Tax Rate 29.27% 31.48% 25.54% 31.85% 36.42% 36.62% 22.42% -
Total Cost 27,041 13,274 57,518 43,239 28,722 13,632 53,869 -36.91%
-
Net Worth 42,390 40,936 42,503 39,581 38,052 39,448 11,656 137.04%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div 2,399 2,399 98 9,316 2,138 2,138 42 1394.18%
Div Payout % 106.42% 299.59% 1.60% 293.16% 130.89% 234.00% 0.63% -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 42,390 40,936 42,503 39,581 38,052 39,448 11,656 137.04%
NOSH 141,160 141,160 141,160 141,160 42,774 42,776 42,775 122.14%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 7.70% 5.69% 9.69% 6.85% 5.38% 6.28% 11.17% -
ROE 5.32% 1.96% 14.52% 8.03% 4.29% 2.32% 58.14% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 20.75 9.97 45.12 32.88 70.97 34.01 141.78 -72.32%
EPS 1.60 0.57 4.37 2.25 3.82 2.14 4.80 -52.02%
DPS 1.70 1.70 0.07 6.60 5.00 5.00 0.10 564.58%
NAPS 0.3003 0.29 0.3011 0.2804 0.8896 0.9222 0.2725 6.70%
Adjusted Per Share Value based on latest NOSH - 141,160
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 18.31 8.80 39.81 29.01 18.97 9.09 37.90 -38.51%
EPS 1.41 0.50 3.86 1.99 1.02 0.57 4.24 -52.09%
DPS 1.50 1.50 0.06 5.82 1.34 1.34 0.03 1266.96%
NAPS 0.2649 0.2559 0.2656 0.2474 0.2378 0.2466 0.0729 136.91%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.52 0.50 0.51 0.60 2.24 1.78 1.72 -
P/RPS 2.51 5.01 1.13 1.82 3.16 5.23 1.21 62.86%
P/EPS 32.55 88.12 11.67 26.65 58.64 83.31 10.86 108.29%
EY 3.07 1.13 8.57 3.75 1.71 1.20 9.21 -52.02%
DY 3.27 3.40 0.14 11.00 2.23 2.81 0.06 1348.03%
P/NAPS 1.73 1.72 1.69 2.14 2.52 1.93 6.31 -57.89%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 27/08/18 28/05/18 23/02/18 24/11/17 25/08/17 29/05/17 01/03/17 -
Price 0.50 0.495 0.565 0.50 0.58 2.20 1.73 -
P/RPS 2.41 4.96 1.25 1.52 0.82 6.47 1.22 57.63%
P/EPS 31.30 87.23 12.93 22.21 15.18 102.96 10.92 102.17%
EY 3.19 1.15 7.74 4.50 6.59 0.97 9.16 -50.59%
DY 3.40 3.43 0.12 13.20 8.62 2.27 0.06 1386.26%
P/NAPS 1.67 1.71 1.88 1.78 0.65 2.39 6.35 -59.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment