[MMM] QoQ Cumulative Quarter Result on 30-Jun-2012 [#2]

Stock
[MMM] MMM GROUP BERHAD
Announcement Date
05-Oct-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- 96.07%
YoY- 4.8%
Quarter Report
Latest QR
Upcoming QR
MMM's Result
MMM's Financial Summary
View:
Show?
Cumulative Result
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Revenue 11,663 44,766 33,593 21,989 10,852 36,548 27,943 -44.12%
PBT 3,673 15,877 12,939 8,735 4,454 15,013 11,742 -53.88%
Tax 0 -4,170 0 0 0 -4 0 -
NP 3,673 11,707 12,939 8,735 4,454 15,009 11,742 -53.88%
-
NP to SH 3,675 11,722 12,947 8,741 4,458 15,011 11,742 -53.86%
-
Tax Rate 0.00% 26.26% 0.00% 0.00% 0.00% 0.03% 0.00% -
Total Cost 7,990 33,059 20,654 13,254 6,398 21,539 16,201 -37.55%
-
Net Worth 83,719 38,303 76,990 70,971 63,776 58,840 55,072 32.17%
Dividend
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Net Worth 83,719 38,303 76,990 70,971 63,776 58,840 55,072 32.17%
NOSH 503,424 240,901 238,434 231,856 227,448 225,443 224,512 71.23%
Ratio Analysis
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
NP Margin 31.49% 26.15% 38.52% 39.72% 41.04% 41.07% 42.02% -
ROE 4.39% 30.60% 16.82% 12.32% 6.99% 25.51% 21.32% -
Per Share
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 2.32 18.58 14.09 9.48 4.77 16.21 12.45 -67.34%
EPS 0.73 2.38 5.43 3.77 1.96 6.66 5.23 -73.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1663 0.159 0.3229 0.3061 0.2804 0.261 0.2453 -22.80%
Adjusted Per Share Value based on latest NOSH - 236,629
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 3.82 14.68 11.01 7.21 3.56 11.98 9.16 -44.15%
EPS 1.20 3.84 4.24 2.87 1.46 4.92 3.85 -53.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2745 0.1256 0.2524 0.2327 0.2091 0.1929 0.1806 32.16%
Price Multiplier on Financial Quarter End Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 -
Price 0.135 0.14 0.14 0.14 0.14 0.14 0.24 -
P/RPS 5.83 0.75 0.99 1.48 2.93 0.86 1.93 108.82%
P/EPS 18.49 2.88 2.58 3.71 7.14 2.10 4.59 152.95%
EY 5.41 34.76 38.79 26.93 14.00 47.56 21.79 -60.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.88 0.43 0.46 0.50 0.54 0.98 -11.91%
Price Multiplier on Announcement Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 24/04/13 27/03/13 22/11/12 05/10/12 05/10/12 21/02/12 21/10/11 -
Price 0.135 0.135 0.14 0.14 0.14 0.14 0.27 -
P/RPS 5.83 0.73 0.99 1.48 2.93 0.86 2.17 93.14%
P/EPS 18.49 2.77 2.58 3.71 7.14 2.10 5.16 133.98%
EY 5.41 36.04 38.79 26.93 14.00 47.56 19.37 -57.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.85 0.43 0.46 0.50 0.54 1.10 -18.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment