[MMM] QoQ Cumulative Quarter Result on 30-Sep-2014 [#3]

Stock
[MMM] MMM GROUP BERHAD
Announcement Date
26-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#3]
Profit Trend
QoQ- -141.44%
YoY- -151.03%
Quarter Report
Latest QR
Upcoming QR
MMM's Result
MMM's Financial Summary
View:
Show?
Cumulative Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 6,530 3,555 20,895 16,531 11,771 6,873 35,223 -67.58%
PBT -12,026 -5,620 -26,695 -4,080 -1,717 282 7,228 -
Tax 0 0 6,234 0 0 0 -2,066 -
NP -12,026 -5,620 -20,461 -4,080 -1,717 282 5,162 -
-
NP to SH -11,980 -5,575 -20,407 -4,032 -1,670 327 5,263 -
-
Tax Rate - - - - - 0.00% 28.58% -
Total Cost 18,556 9,175 41,356 20,611 13,488 6,591 30,061 -27.56%
-
Net Worth 126,628 131,664 130,095 136,451 136,731 149,438 86,263 29.25%
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 126,628 131,664 130,095 136,451 136,731 149,438 86,263 29.25%
NOSH 1,198,000 1,186,170 1,124,419 1,061,052 1,043,750 1,090,000 630,121 53.65%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin -184.17% -158.09% -97.92% -24.68% -14.59% 4.10% 14.66% -
ROE -9.46% -4.23% -15.69% -2.95% -1.22% 0.22% 6.10% -
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 0.55 0.30 1.86 1.56 1.13 0.63 5.59 -78.77%
EPS -1.00 -0.47 -1.81 -0.38 -0.16 0.03 0.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1057 0.111 0.1157 0.1286 0.131 0.1371 0.1369 -15.87%
Adjusted Per Share Value based on latest NOSH - 1,073,636
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 2.10 1.14 6.71 5.31 3.78 2.21 11.31 -67.55%
EPS -3.85 -1.79 -6.56 -1.30 -0.54 0.11 1.69 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4068 0.4229 0.4179 0.4383 0.4392 0.48 0.2771 29.26%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 -
Price 0.03 0.06 0.055 0.085 0.075 0.095 0.085 -
P/RPS 5.50 20.02 2.96 5.46 6.65 15.07 1.52 136.24%
P/EPS -3.00 -12.77 -3.03 -22.37 -46.88 316.67 10.18 -
EY -33.33 -7.83 -33.00 -4.47 -2.13 0.32 9.83 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.54 0.48 0.66 0.57 0.69 0.62 -41.22%
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 24/08/15 26/05/15 13/02/15 26/11/14 28/08/14 28/05/14 26/02/14 -
Price 0.025 0.05 0.06 0.07 0.085 0.08 0.105 -
P/RPS 4.59 16.68 3.23 4.49 7.54 12.69 1.88 81.61%
P/EPS -2.50 -10.64 -3.31 -18.42 -53.13 266.67 12.57 -
EY -40.00 -9.40 -30.25 -5.43 -1.88 0.38 7.95 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.45 0.52 0.54 0.65 0.58 0.77 -54.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment